Sahana System Peer Comparison

NSE: SAHANA

₹919.95

₹-4.55 (-0.49%)

As on 28-Aug-2026IST

Market cap

₹976 Cr

Revenue (TTM)

₹167 Cr

P/E Ratio

14.4

P/B Ratio

5.5

Div. Yield

0.1 %

Edit

	Sahana System	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Market cap (₹ Cr)	976	37,166	22,926	14,479	13,236
Revenue (₹ Cr)	167	5,642	3,886	3,300	6,654
Net Profit (₹ Cr)	39.20	243.00	654.66	286.80	226.02
Net Margin (%)	23.16	4.26	16.07	8.52	3.38
RoE (%)	33.73	11.03	25.28	13.50	26.28
Price to Earnings	14.37	152.95	35.02	49.55	58.57
Price-To-Book	5.49	9.71	7.19	4.94	9.86

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sahana System	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Operating Revenue	167.45	3,996.00	3,729.05	2,765.40	5,966.91
Total Income	169.24	4,032.00	3,909.14	2,816.20	5,971.94
Total Expenditure	111.22	3,580.00	2,755.66	2,415.50	5,437.12
EBITDA	56.23	416.00	973.39	349.90	529.79
Depreciation	1.27	316.00	104.87	102.30	113.28
EBIT	54.96	100.00	868.52	247.60	416.51
Interest	0.87	241.00	20.20	57.70	144.72
Other Income	1.79	36.00	180.09	50.80	5.03
Exceptional Items	--	--	--	27.00	-65.69
Profit before Tax	55.88	-105.00	1,028.40	238.00	211.86
Provision for Tax	16.68	-33.00	243.47	17.40	7.08
Profit after Tax	39.20	-72.00	784.94	220.60	204.78

Liabilities (₹ Cr)

	Sahana System	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Shareholder's Funds	176.04	1,990.00	2,859.97	1,753.20	758.74
Minority Interest	12.13	--	--	12.20	--
Non-Current Liabilities	0.95	884.00	158.44	461.40	928.64
Current Liabilities	62.48	2,510.00	529.68	574.70	1,361.66
Total Liabilities	251.61	5,447.00	3,585.72	2,801.50	3,072.14

Assets (₹ Cr)

	Sahana System	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Non-Current Assets	67.87	3,099.00	750.59	1,176.90	918.69
Current Assets	183.74	2,285.00	2,797.50	1,624.60	2,130.35
Total Assets	251.61	5,447.00	3,585.72	2,801.50	3,072.14
Total Debt*	12.16	1,818.00	0.00	266.20	653.67
Net Current Assets	121.25	-225.00	2,267.82	1,049.90	768.69
Contingent Liabilities	--	274.00	0.67	13.90	30.16

Cashflow (₹ Cr)

	Sahana System	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Cash From Operating Activities	-48.35	348.00	811.98	397.00	-87.61
Cash Flow from Investing Activities	-35.04	-89.00	-308.28	-181.00	-46.56
Cash from Financing Activities	79.10	4.00	-498.59	-22.40	192.15
Net Cash Inflow / Outflow	-4.29	263.00	5.10	193.60	57.98

Ratios

Profitability Ratios

	Sahana System	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
ROCE (%)	44.13	3.00	39.09	16.09	31.13
ROE (%)	33.73	-3.61	29.45	17.44	35.50
ROA (%)	22.55	-1.06	23.39	8.57	7.03
EBIT Margin (%)	34.65	11.31	30.93	14.49	8.96
Net Margin (%)	23.16	-1.79	20.08	7.83	3.43
Cash Profit Margin (%)	24.17	6.11	23.86	11.68	5.33

Growth Ratios

	Sahana System	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Revenue Growth (%)	142.51	-2.13	4.98	25.91	-5.01
EBIT Growth (%)	147.05	-14.39	-1.35	236.72	18.86
Net Profit Growth (%)	115.27	-1.41	-0.92	503.29	48.75
EPS Growth (%)	76.23	-96.88	-0.93	569.47	47.61
Book Value Growth (%)	212.22	-1.54	14.05	26.83	40.53

Valuation Ratios

	Sahana System	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Price / Earnings	30.01	0.00	41.39	0.00	29.73
Price / Book Value	6.05	2.01	11.44	0.00	9.03
Dividend Yield (%)	0.00	0.00	1.44	--	0.28
EV/EBITDA	18.05	11.76	26.77	-0.05	12.18
Market Cap (₹ Cr)	1,064.30	3,967.23	32,489.33	0.00	6,089.23

Solvency Ratios

	Sahana System	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Debt to Equity	0.07	0.92	0.00	0.19	0.97
Short term debt to equity ratio	0.06	0.36	--	--	0.01
Current Ratio	2.94	0.91	5.28	2.83	1.56
Quick Ratio	2.84	0.62	5.28	2.83	1.41
Interest Coverage	65.03	0.56	51.91	5.12	2.46

Operating Efficiency Ratios

	Sahana System	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Debtors to sales (%)	52.88	20.67	26.05	21.15	9.50
Asset Turnover	0.96	0.59	1.11	1.07	2.05
Receivable days	118.33	110.71	95.10	73.79	29.16
Inventory Days	20.54	71.15	0.00	0.00	13.95
Payable days	--	261.85	1,536.47	--	126.80
Cash Conversion Cycle	--	-79.99	-1,441.37	--	-83.69