Gayatri Rubbers Peer Comparison

NSE: GRCL

₹575.00

₹-10.00 (-1.71%)

As on 23-Oct-2026IST

Market cap

₹336 Cr

Revenue (TTM)

₹42 Cr

P/E Ratio

60.1

P/B Ratio

17

Div. Yield

0 %

Edit

	Gayatri Rubbers	GRP	Rubfila Intl	Horizon Reclaim (India)	Ameenji Rubber
Market cap (₹ Cr)	336	897	281	232	268
Revenue (₹ Cr)	42	568	591	49	123
Net Profit (₹ Cr)	5.59	5.67	25.73	10.50	6.34
Net Margin (%)	13.36	0.99	4.30	21.00	5.11
RoE (%)	33.05	3.77	8.30	53.63	16.57
Price to Earnings	60.08	158.09	10.91	22.08	42.24
Price-To-Book	17.04	4.96	0.89	2.93	4.90

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Gayatri Rubbers	GRP	Rubfila Intl	Horizon Reclaim (India)	Ameenji Rubber
Operating Revenue	41.79	535.33	602.50	49.42	123.25
Total Income	41.82	538.01	610.40	50.01	123.94
Total Expenditure	32.98	495.09	562.06	33.62	103.96
EBITDA	8.81	40.23	40.44	15.80	19.29
Depreciation	0.62	18.66	11.06	0.90	4.97
EBIT	8.19	21.58	29.38	14.90	14.32
Interest	0.67	14.79	0.15	1.20	6.09
Other Income	0.03	2.68	7.90	0.59	0.69
Exceptional Items	--	-1.40	--	--	--
Profit before Tax	7.55	8.06	37.13	14.29	8.91
Provision for Tax	1.97	4.84	10.52	3.79	2.57
Profit after Tax	5.59	3.22	26.61	10.50	6.34

Liabilities (₹ Cr)

	Gayatri Rubbers	GRP	Rubfila Intl	Horizon Reclaim (India)	Ameenji Rubber
Shareholder's Funds	19.70	178.36	310.48	24.83	54.67
Minority Interest	--	0.01	--	--	0.00
Non-Current Liabilities	0.49	104.25	31.20	18.46	25.11
Current Liabilities	11.64	181.91	37.80	21.33	64.98
Total Liabilities	31.88	464.52	379.48	64.88	144.76

Assets (₹ Cr)

	Gayatri Rubbers	GRP	Rubfila Intl	Horizon Reclaim (India)	Ameenji Rubber
Non-Current Assets	5.71	243.71	182.00	50.18	59.45
Current Assets	26.12	220.82	197.47	14.44	85.30
Total Assets	31.88	464.52	379.48	64.88	144.76
Total Debt*	6.92	206.39	0.00	35.76	54.94
Net Current Assets	14.48	38.91	159.68	-6.90	20.33
Contingent Liabilities	0.68	15.49	4.17	0.09	3.98

Cashflow (₹ Cr)

	Gayatri Rubbers	GRP	Rubfila Intl	Horizon Reclaim (India)	Ameenji Rubber
Cash From Operating Activities	0.16	29.61	-2.86	10.09	1.64
Cash Flow from Investing Activities	-3.61	-55.94	-13.30	-34.65	-25.75
Cash from Financing Activities	3.59	25.77	-10.91	24.60	29.44
Net Cash Inflow / Outflow	0.14	-0.56	-27.07	0.05	5.33

Ratios

Profitability Ratios

	Gayatri Rubbers	GRP	Rubfila Intl	Horizon Reclaim (India)	Ameenji Rubber
ROCE (%)	37.90	6.33	12.34	36.46	16.92
ROE (%)	33.05	1.75	8.80	53.63	16.57
ROA (%)	21.78	0.73	7.21	23.20	5.12
EBIT Margin (%)	21.16	8.02	8.02	33.16	16.21
Net Margin (%)	13.36	0.60	4.36	21.00	5.11
Cash Profit Margin (%)	14.85	3.76	6.23	23.07	9.18

Growth Ratios

	Gayatri Rubbers	GRP	Rubfila Intl	Horizon Reclaim (India)	Ameenji Rubber
Revenue Growth (%)	30.96	-2.75	9.46	36.46	31.04
EBIT Growth (%)	86.66	-38.19	-4.94	56.19	3.06
Net Profit Growth (%)	96.22	-89.51	-9.60	48.58	-17.50
EPS Growth (%)	96.22	-89.51	-9.60	48.58	-39.44
Book Value Growth (%)	39.59	-7.69	5.60	73.29	150.18

Valuation Ratios

	Gayatri Rubbers	GRP	Rubfila Intl	Horizon Reclaim (India)	Ameenji Rubber
Price / Earnings	38.92	309.70	12.25	0.00	20.64
Price / Book Value	11.04	5.65	1.05	0.00	2.39
Dividend Yield (%)	0.00	0.19	3.33	--	0.00
EV/EBITDA	25.31	28.04	6.06	3.04	9.03
Market Cap (₹ Cr)	217.47	997.37	325.95	0.00	130.84

Solvency Ratios

	Gayatri Rubbers	GRP	Rubfila Intl	Horizon Reclaim (India)	Ameenji Rubber
Debt to Equity	0.35	1.17	0.00	1.44	1.01
Short term debt to equity ratio	0.32	0.61	--	0.62	0.41
Current Ratio	2.24	1.21	5.22	0.68	1.31
Quick Ratio	0.93	0.93	3.98	0.21	0.52
Interest Coverage	12.23	1.55	244.48	12.93	2.46

Operating Efficiency Ratios

	Gayatri Rubbers	GRP	Rubfila Intl	Horizon Reclaim (India)	Ameenji Rubber
Debtors to sales (%)	22.48	20.45	13.10	6.85	18.36
Asset Turnover	1.63	1.31	1.64	1.09	1.00
Receivable days	70.15	65.95	43.94	32.38	58.63
Inventory Days	110.48	33.05	25.79	50.99	143.17
Payable days	37.39	37.99	23.43	11.72	139.21
Cash Conversion Cycle	143.24	61.02	46.30	71.65	62.59

Annual
Quarterly