Gayatri Rubbers Peer Comparison

NSE: GRCL

₹575.00

₹4.85 (0.85%)

As on 04-Sep-2026 15:58IST

Market cap

₹330 Cr

Revenue (TTM)

₹32 Cr

P/E Ratio

59

P/B Ratio

16.7

Div. Yield

0 %

Edit

	Gayatri Rubbers	GRP	Rubfila Intl	Elgi Rubber	Ameenji Rubber
Market cap (₹ Cr)	330	1,065	384	294	235
Revenue (₹ Cr)	32	568	591	351	94
Net Profit (₹ Cr)	2.85	5.67	25.73	-197.87	8.03
Net Margin (%)	8.91	0.99	4.30	-52.48	8.51
RoE (%)	22.44	3.77	8.30	-65.90	44.20
Price to Earnings	59.04	187.83	14.93	--	37.01
Price-To-Book	16.75	5.90	1.21	7.18	4.50

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Gayatri Rubbers	GRP	Rubfila Intl	Elgi Rubber	Ameenji Rubber
Operating Revenue	31.91	550.45	550.41	383.92	94.05
Total Income	31.96	555.91	556.54	399.97	94.43
Total Expenditure	27.22	486.49	505.69	377.44	75.06
EBITDA	4.68	63.96	44.72	6.48	18.99
Depreciation	0.48	16.02	10.97	18.31	3.42
EBIT	4.21	47.95	33.76	-11.82	15.57
Interest	0.43	10.47	0.12	25.65	5.21
Other Income	0.05	5.46	6.13	16.05	0.38
Exceptional Items	--	--	--	16.92	--
Profit before Tax	3.83	42.93	39.76	-4.51	10.74
Provision for Tax	0.98	12.23	10.33	-0.15	2.70
Profit after Tax	2.85	30.70	29.44	-4.36	8.03

Liabilities (₹ Cr)

	Gayatri Rubbers	GRP	Rubfila Intl	Elgi Rubber	Ameenji Rubber
Shareholder's Funds	14.11	191.63	294.02	179.09	22.18
Minority Interest	--	0.01	--	--	0.00
Non-Current Liabilities	0.58	56.39	28.86	57.13	26.40
Current Liabilities	4.79	171.64	35.57	256.38	54.21
Total Liabilities	19.55	419.67	358.45	520.24	102.83

Assets (₹ Cr)

	Gayatri Rubbers	GRP	Rubfila Intl	Elgi Rubber	Ameenji Rubber
Non-Current Assets	2.52	218.55	174.03	210.35	37.99
Current Assets	16.96	201.12	184.42	279.83	64.80
Total Assets	19.55	419.67	358.45	520.24	102.83
Total Debt*	0.79	146.17	0.00	269.69	45.90
Net Current Assets	12.17	29.48	148.85	23.45	10.59
Contingent Liabilities	--	14.91	4.17	7.36	3.58

Cashflow (₹ Cr)

	Gayatri Rubbers	GRP	Rubfila Intl	Elgi Rubber	Ameenji Rubber
Cash From Operating Activities	0.42	44.56	25.40	-8.09	8.11
Cash Flow from Investing Activities	-0.65	-61.25	-7.40	77.21	-14.21
Cash from Financing Activities	-0.16	15.51	-6.71	-62.07	6.13
Net Cash Inflow / Outflow	-0.39	-1.19	11.28	7.05	0.03

Ratios

Profitability Ratios

	Gayatri Rubbers	GRP	Rubfila Intl	Elgi Rubber	Ameenji Rubber
ROCE (%)	31.92	17.31	14.13	4.47	27.22
ROE (%)	22.44	17.16	10.43	-2.36	44.20
ROA (%)	17.62	7.99	8.55	-0.85	8.97
EBIT Margin (%)	14.85	12.61	9.24	5.87	20.59
Net Margin (%)	8.91	5.52	5.29	-1.09	8.51
Cash Profit Margin (%)	10.42	7.91	7.30	3.63	12.18

Growth Ratios

	Gayatri Rubbers	GRP	Rubfila Intl	Elgi Rubber	Ameenji Rubber
Revenue Growth (%)	30.71	19.31	17.16	-0.65	12.86
EBIT Growth (%)	71.48	32.67	16.82	-52.36	47.49
Net Profit Growth (%)	82.59	35.63	15.91	-137.39	76.55
EPS Growth (%)	82.59	35.62	15.91	-137.39	76.55
Book Value Growth (%)	25.28	14.65	8.64	-5.61	56.54

Valuation Ratios

	Gayatri Rubbers	GRP	Rubfila Intl	Elgi Rubber	Ameenji Rubber
Price / Earnings	92.67	48.33	11.71	0.00	0.00
Price / Book Value	18.70	7.76	1.17	1.85	0.00
Dividend Yield (%)	0.00	0.52	3.15	0.00	--
EV/EBITDA	55.87	23.46	5.87	24.93	2.79
Market Cap (₹ Cr)	263.95	1,483.69	344.89	332.02	0.00

Solvency Ratios

	Gayatri Rubbers	GRP	Rubfila Intl	Elgi Rubber	Ameenji Rubber
Debt to Equity	0.06	0.76	0.00	1.51	2.07
Short term debt to equity ratio	--	0.50	--	0.79	0.70
Current Ratio	3.54	1.17	5.19	1.09	1.20
Quick Ratio	2.41	0.86	4.10	0.62	0.36
Interest Coverage	9.96	5.10	323.51	0.82	3.06

Operating Efficiency Ratios

	Gayatri Rubbers	GRP	Rubfila Intl	Elgi Rubber	Ameenji Rubber
Debtors to sales (%)	20.90	18.28	12.11	18.05	18.05
Asset Turnover	1.97	1.54	1.61	0.74	1.05
Receivable days	66.84	63.86	40.09	62.38	61.66
Inventory Days	83.72	31.70	23.43	110.25	148.72
Payable days	20.11	37.73	21.41	90.24	182.09
Cash Conversion Cycle	130.46	57.83	42.11	82.38	28.29

Annual
Quarterly