Market cap
$246 Mln
Revenue (TTM)
$31 Mln
P/E Ratio
--
P/B Ratio
19.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 78.20 | 55.20 | 31.33 | -6.85 | -3.62 |
| EBIT | -4.54 | -0.47 | 11.90 | 9.06 | 0.61 |
| Net Profit | -0.47 | 3.26 | 12.22 | 9.10 | 0.63 |
| EPS | -0.33 | 3.81 | 12.60 | 10.96 | 0.78 |
| Book Value | -- | -- | -60.17 | -50.35 | 86.51 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -379.43 | -299.08 | -235.26 | -290.86 | -352.50 |
| Net Margin
| -- | -151.51 | -234.48 | -- | -- |
| Return on equity
| -64.83 | -173.02 | -253.18 | -93.23 | -58.52 |
| Return on Capital
| -54.49 | -117.23 | -- | -63.14 | -58.03 |
| Return on Assets
| -43.95 | -58.03 | -53.71 | -51.03 | -45.36 |
| Debt to Equity (x)
| -- | -- | 6.44 | 1.65 | 0.01 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
--
|
-63.14
|
-58.03
|
-42.31
|
-46.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-253.18
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
-253.18
|
-93.23
|
-58.52
|
-42.74
|
-48.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-53.71
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
-53.71
|
-51.03
|
-45.36
|
-35.46
|
-38.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-235.26
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
-235.26
|
-290.86
|
-352.50
|
-494.92
|
-167.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-234.48
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
-234.48
|
-292.59
|
-352.66
|
-288.12
|
-151.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
31.33
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
31.33
|
-0.04
|
-0.30
|
-0.19
|
0.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
11.90
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
11.90
|
20.46
|
50.11
|
-139.74
|
-15.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
12.22
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
12.22
|
20.03
|
14.26
|
-38.78
|
-15.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
12.60
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
12.60
|
0.20
|
0.15
|
-0.14
|
-0.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
-85.13
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
-85.13
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
6.44
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
6.44
|
1.65
|
0.01
|
0.01
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
0.02
|
0.03
|
0.00
|
0.01
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
4.16
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
4.16
|
4.63
|
3.29
|
4.55
|
8.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
3.41
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
3.41
|
3.95
|
2.39
|
3.86
|
7.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
-22.38
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
-22.38
|
-292.82
|
--
|
-8,181.87
|
-165.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
15.36
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
15.36
|
15.46
|
16.04
|
20.24
|
6.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.23
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
0.23
|
0.17
|
0.13
|
0.12
|
0.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
--
|
58.62
|
82.08
|
50.66
|
38.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
--
|
255.98
|
273.66
|
96.58
|
191.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
--
|
124.45
|
164.13
|
57.80
|
90.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
--
|
190.15
|
191.61
|
89.43
|
138.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
--
|
-12.01
|
-10.41
|
-20.92
|
-10.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
19.47
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
19.47
|
19.60
|
8.49
|
11.13
|
2.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-18.28
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
-18.28
|
-13.87
|
-10.90
|
-11.30
|
-7.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
246
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LiveWire Group Inc (LVWR)
|
246
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|