Expion360 Inc (XPON) Peer Comparison

$7.45

$-0.53 (-6.59%)

As on 28-Aug-2026 16:29EDT

Market cap

$3 Mln

Revenue (TTM)

$8 Mln

P/E Ratio

--

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Expion360 Inc (XPON)	WESCO International (WCC)	Watsco	Watsco (WSO)	Advanced Energy (AEIS)
Market cap ($ Mln)	3	17,015	12,758	12,972	11,448
Revenue ($ Mln)	8	25,013	7,284	7,284	2,038
Net Profit ($ Mln)	-6.76	710.20	475.73	475.73	219.40
Net Margin (%)	-82.32	2.84	6.53	6.53	10.77
RoE (%)	-119.03	13.80	13.54	13.54	15.57
Price to Earnings	--	23.37	26.52	27.39	54.03
Price-To-Book	0.71	3.16	4.26	4.40	8.05

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Expion360 Inc (XPON)	WESCO International (WCC)	Watsco	Watsco (WSO)	Advanced Energy (AEIS)
Operating Revenue	8.21	25,012.80	7,283.63	7,283.63	2,037.80
Cost of Revenue	6.96	19,661.30	5,253.87	5,253.87	1,227.90
Gross Profit	1.34	4,972.00	2,030.46	2,030.46	670.00
Operating Expenses	12.52	4,005.90	1,350.65	1,350.65	530.60
Operating Profit (EBIT)	-11.28	1,345.60	679.11	679.11	279.30
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-6.76	934.20	704.39	704.39	246.10
Provision for Tax	0.00	221.00	143.86	143.86	25.40
Profit after Tax (Net Income)	-6.76	710.20	475.73	475.73	219.40
Minority Interest	0.00	-3.00	-84.79	-84.79	0.00
Consolidated Profit	0.00	352.70	0.00	214.62	0.00

Liabilities ($ Mln)

	Expion360 Inc (XPON)	WESCO International (WCC)	Watsco	Watsco (WSO)	Advanced Energy (AEIS)
Shareholder's Funds	4.82	5,219.80	2,994.41	2,994.41	1,456.10
Minority Interest	0.00	-3.00	-84.79	-84.79	0.00
Non-Current Liabilities	0.36	7,456.20	531.73	531.73	1,313.60
Current Liabilities	0.96	5,139.00	1,079.77	1,079.77	636.10
Total Liabilities	8.07	16,494.90	4,455.72	4,455.72	2,545.80

Assets ($ Mln)

	Expion360 Inc (XPON)	WESCO International (WCC)	Watsco	Watsco (WSO)	Advanced Energy (AEIS)
Non-Current Assets	0.82	7,061.30	1,630.62	1,630.62	1,015.90
Current Assets	5.32	10,746.50	3,454.10	3,454.10	2,410.90
Total Assets	8.07	16,494.90	4,455.72	4,455.72	2,545.80
Total Debt*	0.70	6,706.00	535.27	535.27	1,377.00
Net Current Assets	0.00	5,607.50	2,374.32	2,374.32	0.00

Cashflow ($ Mln)

	Expion360 Inc (XPON)	WESCO International (WCC)	Watsco	Watsco (WSO)	Advanced Energy (AEIS)
Cash From Operating Activities	-6.15	125.00	569.61	569.61	233.30
Cash Flow from Investing Activities	0.00	-140.70	-98.12	-98.12	-109.80
Cash from Financing Activities	8.57	-92.70	-568.12	-568.12	-56.10
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Expion360 Inc (XPON)	WESCO International (WCC)	Watsco	Watsco (WSO)	Advanced Energy (AEIS)
ROCE (%)	-113.47	5.76	15.62	15.62	7.58
ROE (%)	-119.03	13.80	13.54	13.54	15.57
ROA (%)	-52.24	3.26	7.95	7.95	5.12
EBIT Margin (%)	-82.08	5.43	6.35	6.35	11.90
Net Margin (%)	-82.32	2.84	6.53	6.53	10.77
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Expion360 Inc (XPON)	WESCO International (WCC)	Watsco	Watsco (WSO)	Advanced Energy (AEIS)
Revenue Growth (%)	-2.45	12.51	-2.98	-2.98	24.58
EBIT Growth (%)	39.34	10.87	-38.39	-38.39	134.98
Net Profit Growth (%)	41.68	7.18	-10.50	-10.50	161.60
EPS Growth (%)	97.49	7.64	-10.97	-10.97	143.33
Book Value Growth (%)	-32.06	9.61	7.90	7.90	3.49

Valuation Ratios

	Expion360 Inc (XPON)	WESCO International (WCC)	Watsco	Watsco (WSO)	Advanced Energy (AEIS)
Price / Earnings	-0.09	18.88	25.86	25.71	56.72
Price / Book Value	0.08	2.40	4.62	4.59	6.18
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	0.25	12.25	16.12	16.03	33.57
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Expion360 Inc (XPON)	WESCO International (WCC)	Watsco	Watsco (WSO)	Advanced Energy (AEIS)
Debt to Equity	0.00	1.13	0.00	0.00	0.00
Short term debt to equity ratio	0.07	0.00	0.04	0.04	0.10
Current Ratio	5.55	2.09	3.20	3.20	3.79
Quick Ratio	3.41	1.23	1.45	1.45	2.94
Interest Coverage	-343.33	3.25	--	47.23	17.19

Operating Efficiency Ratios

	Expion360 Inc (XPON)	WESCO International (WCC)	Watsco	Watsco (WSO)	Advanced Energy (AEIS)
Debtors to sales (%)	7.78	20.58	14.56	14.56	19.81
Asset Turnover	0.63	1.15	1.22	1.22	0.48
Receivable days	25.20	65.74	42.23	42.23	59.95
Inventory Days	168.91	73.99	97.18	97.18	124.84
Payable days	16.30	56.16	29.50	29.50	59.47
Cash Conversion Cycle	177.82	83.56	109.92	109.92	125.32

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly