Market cap
₹8 Cr
Revenue (TTM)
₹15 Cr
P/E Ratio
14.1
P/B Ratio
4.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
14.80
|
--
|
--
|
--
|
0.09
|
--
|
|||||
|
Total Income
|
14.80
|
0.09
|
0.09
|
0.08
|
0.17
|
0.10
|
|||||
|
Total Expenditure
|
14.07
|
0.07
|
0.08
|
0.10
|
0.18
|
0.09
|
|||||
|
EBITDA
|
0.74
|
-0.07
|
-0.08
|
-0.10
|
-0.09
|
-0.09
|
|||||
|
Depreciation
|
--
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
0.74
|
-0.07
|
-0.08
|
-0.10
|
-0.09
|
-0.09
|
|||||
|
Interest
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Other Income
|
--
|
0.09
|
0.09
|
0.08
|
0.08
|
0.10
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.74
|
0.01
|
0.00
|
-0.02
|
-0.02
|
0.01
|
|||||
|
Provision for Tax
|
0.13
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.60
|
0.01
|
0.00
|
-0.02
|
-0.02
|
0.01
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.79
|
2.41
|
2.40
|
2.39
|
2.41
|
2.43
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
6.20
|
0.29
|
0.46
|
0.65
|
0.56
|
0.51
|
|||||
|
Total Liabilities
|
9.00
|
2.70
|
2.86
|
3.04
|
2.98
|
2.94
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1.56
|
1.20
|
1.44
|
1.43
|
1.46
|
1.39
|
|||||
|
Current Assets
|
7.44
|
1.50
|
1.43
|
1.61
|
1.51
|
1.55
|
|||||
|
Total Assets
|
9.00
|
2.70
|
2.86
|
3.04
|
2.98
|
2.94
|
|||||
|
Total Debt*
|
--
|
0.00
|
0.15
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
1.23
|
1.21
|
0.96
|
0.96
|
0.95
|
1.04
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.13
|
-0.43
|
-0.05
|
0.03
|
-0.11
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.09
|
0.09
|
0.08
|
0.08
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-0.15
|
0.15
|
--
|
--
|
0.10
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.07
|
-0.19
|
0.03
|
0.11
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.35
|
0.03
|
0.01
|
-0.04
|
-0.03
|
0.01
|
|||||
|
Cash EPS (₹)
|
1.83
|
0.03
|
0.01
|
-0.04
|
-0.03
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
5.56
|
5.42
|
5.39
|
5.38
|
5.42
|
5.46
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.30
|
-0.96
|
-0.11
|
0.07
|
-0.24
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.49
|
-0.76
|
0.08
|
0.24
|
-0.02
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.54
|
0.24
|
-0.82
|
-0.63
|
0.24
|
|||||
|
ROE (%)
|
22.48
|
0.55
|
0.20
|
-0.83
|
-0.63
|
0.24
|
|||||
|
ROA (%)
|
10.27
|
0.47
|
0.16
|
-0.66
|
-0.51
|
0.20
|
|||||
|
EBIT Margin (%)
|
4.97
|
--
|
--
|
--
|
-108.73
|
--
|
|||||
|
Net Margin (%)
|
4.06
|
14.98
|
5.60
|
-23.75
|
-9.12
|
5.91
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
-17.45
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
986.75
|
6.15
|
23.37
|
-9.82
|
-2.49
|
77.31
|
|||||
|
Net Profit Growth (%)
|
3,635.29
|
175.00
|
124.00
|
-31.58
|
-362.07
|
101.90
|
|||||
|
EPS Growth (%)
|
3,625.33
|
175.00
|
124.05
|
-31.29
|
-363.08
|
101.89
|
|||||
|
Book Value Growth (%)
|
--
|
0.55
|
0.20
|
-0.83
|
-0.62
|
0.24
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
14.06
|
859.79
|
6,153.09
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
4.62
|
4.71
|
12.31
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.39
|
830.86
|
4,937.02
|
-212.01
|
-278.38
|
748.24
|
|||||
|
Close Price (₹)
|
27.02
|
25.50
|
66.36
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
37.30
|
69.09
|
69.09
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
12.11
|
23.96
|
0.30
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
8.45
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.00
|
0.06
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
0.06
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.20
|
5.19
|
3.08
|
2.49
|
2.69
|
3.01
|
|||||
|
Quick Ratio
|
1.03
|
0.76
|
0.30
|
0.50
|
0.40
|
0.35
|
|||||
|
Interest Coverage
|
736.00
|
133.00
|
5.00
|
-99.00
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
40.75
|
--
|
--
|
--
|
9.18
|
--
|
|||||
|
Asset Turnover
|
2.53
|
--
|
--
|
--
|
0.03
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
162.39
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
5,563.00
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
786.02
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
4,939.37
|
--
|