Market cap
₹11,409 Cr
Revenue (TTM)
₹-7 Cr
P/E Ratio
--
P/B Ratio
1370.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
-6.82
|
31.59
|
0.38
|
--
|
--
|
--
|
|||||
|
Total Income
|
-6.72
|
31.95
|
0.38
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
0.35
|
20.26
|
0.27
|
0.07
|
0.07
|
0.08
|
|||||
|
EBITDA
|
-7.18
|
11.33
|
0.11
|
-0.07
|
-0.07
|
-0.08
|
|||||
|
Depreciation
|
0.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-7.18
|
11.33
|
0.11
|
-0.07
|
-0.07
|
-0.08
|
|||||
|
Interest
|
0.50
|
0.23
|
0.13
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.10
|
0.36
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-7.58
|
11.46
|
-0.02
|
-0.07
|
-0.07
|
-0.08
|
|||||
|
Provision for Tax
|
0.22
|
3.00
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-7.80
|
8.46
|
-0.02
|
-0.07
|
-0.07
|
-0.08
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
9.04
|
16.91
|
-7.79
|
-7.77
|
-7.70
|
-7.63
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
5.87
|
12.04
|
8.00
|
7.77
|
7.93
|
7.86
|
|||||
|
Current Liabilities
|
1.34
|
11.38
|
0.20
|
0.01
|
0.01
|
0.02
|
|||||
|
Total Liabilities
|
16.25
|
40.32
|
0.42
|
0.01
|
0.25
|
0.25
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00
|
--
|
--
|
--
|
0.24
|
0.24
|
|||||
|
Current Assets
|
16.25
|
40.32
|
0.42
|
0.01
|
0.00
|
0.01
|
|||||
|
Total Assets
|
16.25
|
40.32
|
0.42
|
0.01
|
0.25
|
0.25
|
|||||
|
Total Debt*
|
--
|
12.04
|
8.00
|
7.77
|
7.93
|
7.86
|
|||||
|
Net Current Assets
|
14.91
|
28.95
|
0.22
|
0.00
|
-0.01
|
-0.01
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-18.78
|
-0.21
|
0.16
|
-0.07
|
-0.06
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
20.27
|
0.24
|
-0.16
|
0.07
|
0.07
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.48
|
0.03
|
0.00
|
-0.01
|
0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-5.68
|
6.21
|
-1.70
|
-7.22
|
-6.57
|
-8.25
|
|||||
|
Cash EPS (₹)
|
--
|
6.21
|
-1.70
|
-7.22
|
-6.57
|
-8.25
|
|||||
|
Adjusted Book Value (₹)
|
--
|
12.04
|
-828.73
|
-827.03
|
-819.81
|
-813.24
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-13.79
|
-20.71
|
16.16
|
-7.42
|
-6.17
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-15.99
|
-20.71
|
16.16
|
-7.42
|
-6.17
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
80.18
|
103.50
|
-63.66
|
-28.40
|
-34.87
|
|||||
|
ROE (%)
|
-84.73
|
208.52
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-28.29
|
41.55
|
-7.96
|
-56.87
|
-26.34
|
-32.67
|
|||||
|
EBIT Margin (%)
|
105.25
|
35.87
|
28.76
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
115.96
|
26.49
|
-4.47
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
26.79
|
-4.47
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-125.76
|
8,213.53
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-176.54
|
10,266.97
|
251.60
|
-9.91
|
20.39
|
-53.50
|
|||||
|
Net Profit Growth (%)
|
-127.89
|
--
|
76.45
|
-9.89
|
20.36
|
-50.05
|
|||||
|
EPS Growth (%)
|
-224.60
|
465.43
|
76.45
|
-9.89
|
20.36
|
-50.05
|
|||||
|
Book Value Growth (%)
|
--
|
297.95
|
-0.21
|
-0.88
|
-0.81
|
-1.02
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
99.41
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1,370.94
|
51.29
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1,612.96
|
72.91
|
78.43
|
-116.03
|
-129.99
|
-102.59
|
|||||
|
Close Price (₹)
|
8,984.40
|
617.55
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
11,902.00
|
617.55
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
1,832.90
|
15.00
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
11,409.08
|
841.35
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.65
|
0.71
|
-1.03
|
-1.00
|
-1.03
|
-1.03
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
12.15
|
3.54
|
2.06
|
0.67
|
0.10
|
0.45
|
|||||
|
Quick Ratio
|
12.15
|
3.54
|
2.06
|
0.67
|
0.10
|
0.45
|
|||||
|
Interest Coverage
|
-14.30
|
51.46
|
0.87
|
-721.00
|
-656.00
|
-824.00
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
76.45
|
100.00
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
-0.25
|
1.55
|
1.78
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
141.71
|
365.00
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
74.98
|
200.75
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
66.73
|
164.25
|
--
|
--
|
--
|