Elite Conductors Peer Comparison

₹50.00

₹-- (--%)

As on 07-Sep-2015IST

Market cap

₹0 Cr

Revenue (TTM)

₹-- Cr

P/E Ratio

--

P/B Ratio

--

Div. Yield

-- %

Edit

	Elite Conductors	Arfin India	Mardia Samyoung	Cubex Tubings	ND Metal
Market cap (₹ Cr)	--	1,445	454	111	19
Revenue (₹ Cr)	19	722	99	305	0
Net Profit (₹ Cr)	0.41	18.45	3.51	7.54	0.24
Net Margin (%)	2.10	2.55	3.55	2.41	23.71
RoE (%)	18.66	11.16	7.06	9.30	7.61
Price to Earnings	--	78.35	129.59	14.68	76.54
Price-To-Book	--	8.30	4.55	1.31	5.66

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Elite Conductors	Arfin India	Mardia Samyoung	Cubex Tubings	ND Metal
Operating Revenue	19.43	285.76	0.00	51.84	0.00
Total Income	19.64	286.85	0.33	53.69	0.74
Total Expenditure	18.22	271.07	0.43	51.55	0.40
EBITDA	1.20	14.69	-0.42	0.29	-0.40
Depreciation	0.38	0.88	0.23	1.52	0.31
EBIT	0.82	13.81	-0.65	-1.23	-0.71
Interest	0.41	4.88	0.00	0.18	0.00
Other Income	0.21	1.08	0.32	1.85	0.74
Exceptional Items	--	--	--	--	--
Profit before Tax	0.62	10.01	-0.33	0.45	0.03
Provision for Tax	0.21	3.40	-0.03	0.15	0.00
Profit after Tax	0.41	6.61	-0.30	0.30	0.03

Liabilities (₹ Cr)

	Elite Conductors	Arfin India	Mardia Samyoung	Cubex Tubings	ND Metal
Shareholder's Funds	2.40	23.77	15.88	56.48	3.69
Minority Interest	--	--	--	--	--
Non-Current Liabilities	2.21	12.12	-0.97	4.39	0.15
Current Liabilities	2.00	83.24	1.07	5.92	42.94
Total Liabilities	6.61	119.13	19.20	66.79	47.62

Assets (₹ Cr)

	Elite Conductors	Arfin India	Mardia Samyoung	Cubex Tubings	ND Metal
Non-Current Assets	2.84	18.60	3.59	30.92	15.19
Current Assets	3.77	100.53	12.39	35.76	31.59
Total Assets	6.61	119.13	19.20	66.79	47.62
Total Debt*	3.50	44.02	0.02	4.41	23.14
Net Current Assets	1.77	17.29	11.32	29.85	-11.35
Contingent Liabilities	--	--	9.03	2.68	--

Cashflow (₹ Cr)

	Elite Conductors	Arfin India	Mardia Samyoung	Cubex Tubings	ND Metal
Cash From Operating Activities	1.16	-1.52	-0.46	1.57	2.18
Cash Flow from Investing Activities	0.09	-4.12	--	-0.17	0.64
Cash from Financing Activities	-1.25	5.75	0.25	-2.55	-2.81
Net Cash Inflow / Outflow	-0.01	0.11	-0.21	-1.16	0.01

Ratios

Profitability Ratios

	Elite Conductors	Arfin India	Mardia Samyoung	Cubex Tubings	ND Metal
ROCE (%)	16.91	24.97	-3.34	1.03	0.11
ROE (%)	18.66	31.87	-3.14	0.53	0.75
ROA (%)	6.09	6.33	-1.84	0.44	0.06
EBIT Margin (%)	7.29	5.52	-3,776.45	4.13	--
Net Margin (%)	2.10	2.30	-90.46	0.55	3.74
Cash Profit Margin (%)	3.49	2.34	-2,616.06	3.15	--

Growth Ratios

	Elite Conductors	Arfin India	Mardia Samyoung	Cubex Tubings	ND Metal
Revenue Growth (%)	-30.85	9.53	-57.29	-10.02	-100.00
EBIT Growth (%)	16.29	24.15	88.89	1.41	-11.28
Net Profit Growth (%)	55.81	41.50	72.54	54.53	-57.32
EPS Growth (%)	--	41.50	72.54	54.55	-57.32
Book Value Growth (%)	19.29	34.25	-3.09	0.04	0.75

Valuation Ratios

	Elite Conductors	Arfin India	Mardia Samyoung	Cubex Tubings	ND Metal
Price / Earnings	0.00	0.13	0.00	41.25	250.61
Price / Book Value	0.00	1.30	0.00	0.22	1.87
Dividend Yield (%)	--	1.47	--	0.00	0.00
EV/EBITDA	3.23	4.49	-67.95	6.47	89.31
Market Cap (₹ Cr)	0.00	30.82	0.00	12.19	--

Solvency Ratios

	Elite Conductors	Arfin India	Mardia Samyoung	Cubex Tubings	ND Metal
Debt to Equity	1.46	1.85	0.00	0.08	6.28
Short term debt to equity ratio	0.66	1.35	0.00	0.00	6.13
Current Ratio	1.88	1.21	11.59	6.05	0.74
Quick Ratio	1.48	0.46	10.65	5.35	0.50
Interest Coverage	2.49	3.05	-2,272.75	3.54	106.31

Operating Efficiency Ratios

	Elite Conductors	Arfin India	Mardia Samyoung	Cubex Tubings	ND Metal
Debtors to sales (%)	10.00	11.51	1,07,146.80	47.24	--
Asset Turnover	3.38	3.06	0.00	0.86	0.00
Receivable days	31.11	32.01	0.00	143.10	--
Inventory Days	13.86	60.48	0.00	35.90	--
Payable days	2.74	63.87	--	25.33	0.00
Cash Conversion Cycle	42.23	28.61	--	153.66	--

Annual
Quarterly