Keystone Realtors Financials
NSE: RUSTOMJEE | BSE: 543669
₹373.95
₹-7.80
(-2.04%)
As on 04-Sep-2026 15:53IST
Market cap
₹4,713 Cr
Revenue (TTM)
₹2,832 Cr
P/E Ratio
40.1
P/B Ratio
1.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2,831.71
|
2,634.54
|
2,004.10
|
2,222.25
|
685.66
|
1,269.37
|
|
|
|
|
|
|
Total Income
|
2,921.47
|
2,716.85
|
2,121.44
|
2,275.63
|
730.42
|
1,302.97
|
|
|
|
|
|
|
Total Expenditure
|
2,641.13
|
2,455.35
|
1,716.58
|
2,046.31
|
587.34
|
1,089.64
|
|
|
|
|
|
|
EBITDA
|
190.58
|
179.19
|
287.52
|
175.94
|
98.32
|
179.73
|
|
|
|
|
|
|
Depreciation
|
19.04
|
18.51
|
13.73
|
7.86
|
4.64
|
3.46
|
|
|
|
|
|
|
EBIT
|
171.54
|
160.68
|
273.79
|
168.08
|
93.68
|
176.27
|
|
|
|
|
|
|
Interest
|
102.49
|
135.51
|
123.22
|
105.93
|
35.96
|
23.34
|
|
|
|
|
|
|
Other Income
|
89.76
|
82.31
|
117.34
|
53.38
|
44.76
|
33.60
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
158.81
|
110.50
|
256.98
|
144.46
|
107.72
|
184.38
|
|
|
|
|
|
|
Provision for Tax
|
33.98
|
15.55
|
68.85
|
33.43
|
28.22
|
48.55
|
|
|
|
|
|
|
Profit after Tax
|
124.83
|
94.95
|
188.13
|
111.03
|
79.50
|
135.83
|
|
|
|
|
|
|
Minority Interest
|
-13.50
|
-16.09
|
-16.17
|
1.18
|
2.45
|
3.79
|
|
|
|
|
|
|
Share of Associate
|
6.16
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
117.49
|
78.86
|
171.96
|
112.21
|
81.95
|
139.62
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,863.32
|
2,863.32
|
2,771.99
|
1,797.76
|
1,669.41
|
932.64
|
|
|
|
|
|
|
Minority Interest
|
-13.50
|
31.12
|
12.60
|
-3.58
|
17.32
|
30.51
|
|
|
|
|
|
|
Non-Current Liabilities
|
652.06
|
592.65
|
471.84
|
794.61
|
257.91
|
305.35
|
|
|
|
|
|
|
Current Liabilities
|
3,176.07
|
3,176.07
|
3,340.06
|
3,333.72
|
2,529.67
|
2,569.77
|
|
|
|
|
|
|
Total Liabilities
|
6,722.57
|
6,709.95
|
6,596.49
|
5,931.78
|
4,515.17
|
3,876.84
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
956.99
|
1,031.28
|
950.65
|
925.37
|
779.84
|
697.66
|
|
|
|
|
|
|
Current Assets
|
5,631.88
|
5,631.88
|
5,645.84
|
4,997.14
|
3,694.47
|
3,140.61
|
|
|
|
|
|
|
Total Assets
|
6,722.57
|
6,709.95
|
6,596.49
|
5,931.78
|
4,515.17
|
3,876.84
|
|
|
|
|
|
|
Total Debt*
|
--
|
1,463.43
|
904.48
|
1,084.87
|
1,024.09
|
1,557.96
|
|
|
|
|
|
|
Net Current Assets
|
2,455.81
|
2,455.81
|
2,305.78
|
1,663.42
|
1,164.80
|
570.84
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
246.01
|
251.63
|
253.21
|
130.83
|
161.68
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-509.05
|
-11.39
|
183.41
|
306.15
|
-109.55
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-78.77
|
-64.91
|
-277.51
|
26.66
|
-137.67
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
418.49
|
483.90
|
-38.30
|
-30.19
|
153.97
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-169.33
|
407.60
|
-132.40
|
302.62
|
-93.25
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
9.31
|
6.25
|
13.64
|
9.85
|
7.20
|
13.96
|
|
|
|
|
|
|
Cash EPS (₹)
|
9.31
|
8.99
|
16.02
|
10.44
|
7.39
|
13.92
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
226.63
|
222.59
|
217.02
|
156.37
|
146.05
|
93.24
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
1.50
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
-40.32
|
-0.90
|
16.10
|
26.88
|
-10.95
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-45.71
|
-8.66
|
12.49
|
18.96
|
-24.89
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.15
|
11.59
|
8.98
|
5.54
|
9.21
|
|
|
|
|
|
|
ROE (%)
|
4.15
|
3.42
|
8.33
|
6.45
|
6.13
|
15.67
|
|
|
|
|
|
|
ROA (%)
|
1.87
|
1.43
|
3.01
|
2.14
|
1.91
|
3.64
|
|
|
|
|
|
|
EBIT Margin (%)
|
6.06
|
6.10
|
13.66
|
7.56
|
13.66
|
13.89
|
|
|
|
|
|
|
Net Margin (%)
|
4.27
|
3.49
|
8.87
|
4.88
|
10.88
|
10.42
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
4.31
|
10.07
|
5.35
|
12.27
|
10.97
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
52.65
|
31.46
|
-9.82
|
224.10
|
-45.98
|
49.56
|
|
|
|
|
|
|
EBIT Growth (%)
|
0.42
|
-41.31
|
62.89
|
79.42
|
-46.85
|
56.78
|
|
|
|
|
|
|
Net Profit Growth (%)
|
-26.87
|
-49.53
|
69.44
|
39.66
|
-41.47
|
-44.23
|
|
|
|
|
|
|
EPS Growth (%)
|
-26.99
|
-54.22
|
38.49
|
36.91
|
-48.44
|
-55.03
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
2.74
|
53.57
|
7.08
|
78.33
|
16.45
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
40.11
|
59.75
|
39.06
|
61.36
|
64.33
|
--
|
|
|
|
|
|
|
Price / Book Value
|
1.65
|
1.68
|
2.46
|
3.87
|
3.17
|
--
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
0.28
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
18.88
|
20.24
|
16.74
|
33.16
|
41.12
|
6.68
|
|
|
|
|
|
|
Close Price (₹)
|
418.35
|
374.15
|
531.85
|
604.95
|
463.15
|
--
|
|
|
|
|
|
|
High Price (₹)
|
697.00
|
697.00
|
801.05
|
750.00
|
597.00
|
--
|
|
|
|
|
|
|
Low Price (₹)
|
358.80
|
358.80
|
492.30
|
416.05
|
429.90
|
--
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
4,712.94
|
4,711.87
|
6,716.74
|
6,885.20
|
5,271.49
|
--
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.15
|
0.52
|
0.33
|
0.61
|
0.62
|
1.67
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.37
|
0.23
|
0.24
|
0.53
|
1.28
|
|
|
|
|
|
|
Current Ratio
|
1.77
|
1.77
|
1.69
|
1.50
|
1.46
|
1.22
|
|
|
|
|
|
|
Quick Ratio
|
0.62
|
0.62
|
0.53
|
0.39
|
0.44
|
0.34
|
|
|
|
|
|
|
Interest Coverage
|
2.55
|
1.82
|
3.09
|
2.36
|
4.00
|
8.90
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.97
|
12.87
|
4.16
|
4.71
|
8.99
|
8.95
|
|
|
|
|
|
|
Asset Turnover
|
0.42
|
0.40
|
0.32
|
0.43
|
0.17
|
0.34
|
|
|
|
|
|
|
Receivable days
|
--
|
29.26
|
17.14
|
13.67
|
46.64
|
21.61
|
|
|
|
|
|
|
Inventory Days
|
--
|
521.61
|
689.42
|
515.79
|
1,284.16
|
639.34
|
|
|
|
|
|
|
Payable days
|
--
|
588.92
|
457.63
|
171.38
|
2,196.07
|
158.10
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
-38.05
|
248.93
|
358.07
|
-865.27
|
502.84
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
