DCX Systems Financials

NSE: DCXINDIA | BSE: 543650

₹160.23

up-down-arrow ₹3.41 (2.17%)

As on 06-Oct-2026IST

Market cap

info icon

₹1,788 Cr

Revenue (TTM)

info icon

₹624 Cr

P/E Ratio

info icon

--

P/B Ratio

info icon

1.2

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
624.31
743.34
1,083.67
1,423.58
1,253.63
1,102.27
Total Income
664.28
788.48
1,163.70
1,473.23
1,283.18
1,124.33
Total Expenditure
653.22
760.45
1,079.06
1,343.69
1,169.96
1,035.28
EBITDA
-28.92
-17.11
4.61
79.89
83.67
66.99
Depreciation
15.49
15.34
13.37
5.13
1.82
2.18
EBIT
-44.40
-32.45
-8.76
74.76
81.85
64.82
Interest
3.23
3.31
10.89
29.80
25.63
11.32
Other Income
39.97
45.13
80.03
49.65
29.55
22.06
Exceptional Items
--
--
--
--
--
--
Profit before Tax
-7.67
9.33
60.37
94.61
85.77
75.56
Provision for Tax
12.64
17.04
21.50
18.83
14.09
9.95
Profit after Tax
-20.30
-7.71
38.88
75.78
71.68
65.61
Minority Interest
--
--
--
--
--
--
Share of Associate
-0.12
--
--
--
--
--
Consolidated Profit
-20.43
-7.71
38.88
75.78
71.68
65.61

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
1,513.02
1,513.02
1,375.23
1,126.25
566.72
117.59
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
4.47
2.00
3.69
19.78
2.64
32.68
Current Liabilities
585.99
585.99
523.68
698.97
645.55
788.55
Total Liabilities
2,103.48
2,103.48
1,904.07
1,847.34
1,219.28
942.62

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
480.12
487.05
351.60
63.66
23.59
15.02
Current Assets
1,613.96
1,613.96
1,551.00
1,781.34
1,191.32
923.79
Total Assets
2,103.48
2,103.48
1,904.07
1,847.34
1,219.28
942.62
Total Debt*
--
--
0.02
290.60
509.48
502.62
Net Current Assets
1,027.97
1,027.97
1,027.33
1,082.37
545.77
135.25
Contingent Liabilities
--
679.71
712.03
221.30
393.68
480.79

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
2.30
-313.77
4.43
-590.16
-134.03
Cash Flow from Investing Activities
--
-108.11
-238.59
-1.25
21.90
20.80
Cash from Financing Activities
--
25.96
-94.64
241.80
363.79
364.22
Net Cash Inflow / Outflow
--
-79.85
-647.00
244.98
-204.48
250.99

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
-1.83
-0.69
3.49
6.80
7.41
8.48
Cash EPS (₹) info
-1.83
0.68
4.69
7.26
7.60
8.76
Adjusted Book Value (₹) info
135.06
135.83
123.46
101.11
58.59
15.19
Dividend per Share (₹) info
--
--
--
--
--
--
Cash Flow per Share (₹) info
--
0.21
-28.17
0.40
-61.01
-17.32
Free Cash Flow per Share (₹) info
--
-20.31
-51.89
-2.39
-59.05
-15.27

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
0.88
5.10
9.98
13.13
21.63
ROE (%) info
-1.38
-0.53
3.11
8.95
20.95
79.83
ROA (%) info
-1.01
-0.39
2.07
4.95
6.66
7.58
EBIT Margin (%) info
-7.11
-4.36
-0.81
5.25
6.53
5.88
Net Margin (%) info
-3.06
-0.98
3.34
5.14
5.59
5.84
Cash Profit Margin (%) info
--
1.03
4.82
5.68
5.86
6.15

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
-46.54
-31.41
-23.88
13.56
13.73
71.92
EBIT Growth (%) info
-908.93
-270.43
-111.72
-8.66
26.28
747.38
Net Profit Growth (%) info
-151.08
-119.83
-48.70
5.72
9.26
121.96
EPS Growth (%) info
-151.08
-119.84
-48.70
-8.20
-12.57
100.74
Book Value Growth (%) info
--
10.02
22.11
98.73
381.95
151.34

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
-87.53
--
65.67
43.27
19.68
--
Price / Book Value info
1.19
1.14
1.86
2.91
2.49
--
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
92.55
34.10
18.31
21.07
11.70
-3.17
Close Price (₹) info
198.72
154.23
229.19
294.20
145.45
--
High Price (₹) info
297.80
363.80
451.90
393.00
319.90
--
Low Price (₹) info
153.30
153.30
214.00
140.25
138.00
--
Market Cap (₹ Cr) info
1,787.75
1,720.40
2,553.02
3,279.37
1,410.71
--

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
--
--
--
0.26
0.90
4.27
Short term debt to equity ratio info
--
--
0.00
0.24
0.89
3.97
Current Ratio info
2.75
2.75
2.96
2.55
1.85
1.17
Quick Ratio info
1.84
1.84
2.41
2.26
1.49
1.14
Interest Coverage info
-1.37
3.82
6.54
4.17
4.35
7.67

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
21.53
18.08
15.24
46.86
25.49
6.30
Asset Turnover info
0.31
0.37
0.58
0.93
1.16
1.27
Receivable days info
--
73.55
140.16
126.48
56.63
13.54
Inventory Days info
--
202.78
82.94
55.47
37.33
37.90
Payable days info
--
83.72
86.88
73.22
37.96
41.28
Cash Conversion Cycle info
--
192.61
136.22
108.72
56.01
10.17
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...