Lloyds Luxuries Peer Comparison

NSE: LLOYDS

₹60.00

₹0.00 (0.00%)

As on 28-Aug-2026IST

Market cap

₹145 Cr

Revenue (TTM)

₹61 Cr

P/E Ratio

--

P/B Ratio

4.7

Div. Yield

0 %

Edit

	Lloyds Luxuries	T Spiritual World	Urban	Shanti Edu	NIIT Learning Sys
Market cap (₹ Cr)	145	4	25,986	3,330	3,213
Revenue (₹ Cr)	61	--	1,717	57	2,066
Net Profit (₹ Cr)	-34.37	-0.15	-306.53	5.81	255.83
Net Margin (%)	-56.22	-316.67	-16.48	9.61	12.15
RoE (%)	-109.14	-12.88	-14.87	7.61	15.89
Price to Earnings	--	--	--	573.00	12.56
Price-To-Book	4.74	3.33	15.89	41.93	2.11

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Lloyds Luxuries	T Spiritual World	Urban	Shanti Edu	NIIT Learning Sys
Operating Revenue	60.79	--	1,555.54	--	1,951.98
Total Income	61.13	0.04	1,693.11	--	2,005.42
Total Expenditure	59.07	0.21	1,778.93	--	1,597.76
EBITDA	1.72	-0.21	-223.39	--	354.22
Depreciation	4.20	--	45.21	--	76.39
EBIT	-2.47	-0.21	-268.60	--	277.84
Interest	0.75	--	12.40	--	27.31
Other Income	0.34	0.04	137.57	--	53.44
Exceptional Items	-32.20	--	--	--	27.22
Profit before Tax	-35.09	-0.17	-174.60	--	331.18
Provision for Tax	-0.72	--	60.21	--	83.46
Profit after Tax	-34.37	-0.17	-234.81	--	247.72

Liabilities (₹ Cr)

	Lloyds Luxuries	T Spiritual World	Urban	Shanti Edu	NIIT Learning Sys
Shareholder's Funds	33.69	1.16	2,143.59	--	1,542.89
Minority Interest	--	--	--	--	--
Non-Current Liabilities	-0.85	--	-25.02	--	491.39
Current Liabilities	7.78	0.17	432.21	--	1,171.77
Total Liabilities	42.43	1.34	2,702.31	--	3,207.89

Assets (₹ Cr)

	Lloyds Luxuries	T Spiritual World	Urban	Shanti Edu	NIIT Learning Sys
Non-Current Assets	28.77	1.31	601.23	--	1,247.75
Current Assets	11.85	0.03	1,949.55	--	1,958.30
Total Assets	42.43	1.34	2,702.31	--	3,207.89
Total Debt*	0.00	0.00	0.00	--	267.39
Net Current Assets	4.07	-0.14	1,517.34	--	786.53
Contingent Liabilities	0.03	0.18	64.54	--	25.36

Cashflow (₹ Cr)

	Lloyds Luxuries	T Spiritual World	Urban	Shanti Edu	NIIT Learning Sys
Cash From Operating Activities	4.14	-0.02	-98.63	--	288.44
Cash Flow from Investing Activities	-7.81	0.01	-277.84	--	-414.20
Cash from Financing Activities	0.34	--	434.88	--	130.25
Net Cash Inflow / Outflow	-3.32	-0.01	58.41	--	4.50

Ratios

Profitability Ratios

	Lloyds Luxuries	T Spiritual World	Urban	Shanti Edu	NIIT Learning Sys
ROCE (%)	-100.11	-13.51	-8.23	--	23.20
ROE (%)	-109.14	-13.51	-15.27	--	18.91
ROA (%)	-60.49	-12.54	-10.34	--	9.04
EBIT Margin (%)	3.39	--	-5.52	--	20.88
Net Margin (%)	-56.22	-453.49	-13.87	--	12.35
Cash Profit Margin (%)	-49.63	--	-12.19	--	16.60

Growth Ratios

	Lloyds Luxuries	T Spiritual World	Urban	Shanti Edu	NIIT Learning Sys
Revenue Growth (%)	31.29	--	35.92	--	18.07
EBIT Growth (%)	285.43	16.11	-200.76	--	1.05
Net Profit Growth (%)	-416.09	16.11	-197.94	--	8.89
EPS Growth (%)	-410.29	16.12	-132.81	--	7.78
Book Value Growth (%)	-5.61	-12.65	26.01	--	27.11

Valuation Ratios

	Lloyds Luxuries	T Spiritual World	Urban	Shanti Edu	NIIT Learning Sys
Price / Earnings	0.00	0.00	0.00	--	14.55
Price / Book Value	3.13	3.43	10.10	--	2.46
Dividend Yield (%)	0.00	0.00	0.00	--	1.24
EV/EBITDA	44.49	-23.58	-195.70	--	8.53
Market Cap (₹ Cr)	95.81	--	17,327.00	--	3,604.34

Solvency Ratios

	Lloyds Luxuries	T Spiritual World	Urban	Shanti Edu	NIIT Learning Sys
Debt to Equity	0.00	0.00	0.00	--	0.18
Short term debt to equity ratio	--	--	--	--	--
Current Ratio	1.52	0.17	4.51	--	1.67
Quick Ratio	0.92	0.17	4.34	--	1.67
Interest Coverage	-45.81	--	-13.08	--	13.13

Operating Efficiency Ratios

	Lloyds Luxuries	T Spiritual World	Urban	Shanti Edu	NIIT Learning Sys
Debtors to sales (%)	1.51	--	2.43	--	19.35
Asset Turnover	1.07	0.00	0.69	--	0.71
Receivable days	5.25	--	7.55	--	58.83
Inventory Days	28.92	--	13.52	--	0.01
Payable days	103.15	--	165.39	--	4,592.69
Cash Conversion Cycle	-68.98	--	-144.32	--	-4,533.85

Annual
Quarterly