Vedant Asset Financials

BSE: 543623

₹65.44

₹-1.29 (-1.93%)

As on 11-Sep-2026IST

Market cap

₹18 Cr

Revenue (TTM)

₹3 Cr

P/E Ratio

45

P/B Ratio

3.2

Div. Yield

0 %

Income Statement (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Operating Income	3.39	2.54	1.97	1.59	1.01	0.60
Other Income	0.45	0.56	0.20	0.09	0.12	0.01
Total Income	3.84	3.10	2.17	1.69	1.13	0.61
Interest Expense	0.01	0.01	0.00	0.00	0.00	0.00
Operating Expenses	3.19	2.70	1.72	1.40	0.95	0.50
Exceptional Income/Expenses	--	--	--	--	--	--
Profit before Tax	0.37	0.32	0.37	0.21	0.11	0.05
Taxes	0.15	0.08	0.10	0.05	0.03	0.01
Profit after Tax	0.22	0.24	0.26	0.15	0.09	0.03
Minority Interest	--	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	0.22	0.24	0.26	0.15	0.09	0.03

Liabilities (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Shareholder's Funds	5.64	5.43	5.20	2.29	2.14	0.05
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	0.58	0.81	0.01	-0.01	0.01	0.75
Current Liabilities	0.17	0.43	0.17	0.25	0.24	0.03
Total Liabilities	6.39	6.68	5.37	2.54	2.39	0.83

Assets (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Non-Current Assets	1.49	1.52	3.94	1.06	0.61	0.23
Current Assets	4.90	5.16	1.43	1.47	1.77	0.59
Total Assets	6.39	6.68	5.37	2.54	2.39	0.83
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Cash From Operating Activities	-0.91	-0.12	0.37	-0.72	-0.02	0.15
Cash Flow from Investing Activities	-0.06	2.62	-2.94	0.60	-0.71	-0.27
Cash from Financing Activities	--	0.80	2.64	-0.17	1.19	0.18
Net Cash Inflow / Outflow	-0.97	3.29	0.08	-0.29	0.46	0.06

Financials Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Adjusted EPS (₹)	0.80	0.85	0.95	0.77	0.43	34.00
Cash EPS (₹)	1.78	1.11	1.23	1.17	0.76	94.70
Adjusted Book Value (₹)	20.40	19.66	18.81	11.40	10.65	53.80
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	-3.30	-0.45	1.35	-3.56	-1.12	1,519.00
Free Cash Flow per Share (₹)	-2.21	0.38	1.35	-4.00	-2.54	766.00

Profitability Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
ROCE (%)	6.85	6.22	9.91	9.02	7.41	6.26
ROE (%)	4.01	4.42	7.04	6.95	7.91	63.20
ROA (%)	3.39	3.90	6.67	6.27	5.41	4.11
EBIT Margin (%)	-2.05	-9.01	8.79	7.23	-0.70	7.04
Net Margin (%)	5.78	7.59	12.16	9.14	7.65	5.55
Cash Profit Margin (%)	14.49	12.05	17.26	14.72	15.02	15.66

Growth Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Revenue Growth (%)	33.45	28.96	23.57	57.35	67.35	--
EBIT Growth (%)	69.64	-232.06	50.39	1,721.13	-116.67	--
Net Profit Growth (%)	-5.66	-10.82	70.99	77.53	155.29	--
EPS Growth (%)	-5.66	-10.82	24.55	77.54	-98.73	--
Book Value Growth (%)	3.77	4.52	126.54	7.05	3,881.78	--

Valuation Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Price / Earnings	66.95	44.08	42.18	--	--	--
Price / Book Value	2.63	1.91	2.14	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	18.85	16.85	24.14	6.15	9.17	6.22
Close Price (₹)	53.75	37.51	40.25	--	--	--
High Price (₹)	192.50	60.00	71.65	--	--	--
Low Price (₹)	36.50	36.00	38.50	--	--	--
Market Cap (₹ Cr)	14.84	10.36	11.12	--	--	--

Solvency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debt to Equity	--	--	--	--	0.08	13.81
Short term debt to equity ratio	--	--	--	--	0.08	--
Current Ratio	28.39	11.93	8.62	6.00	7.51	21.59
Quick Ratio	27.37	11.55	7.56	5.14	7.51	21.59
Interest Coverage	44.56	25.81	75.76	83.16	230.60	12.79