Market cap
₹86 Cr
Revenue (TTM)
₹102 Cr
P/E Ratio
8.4
P/B Ratio
0.8
Div. Yield
1.3 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 61.17 | 60.60 | 52.70 |
| EBIT | -- | -- | 3.28 | 8.57 | 45.02 |
| Net Profit | -- | -- | 2.34 | 8.95 | 43.69 |
| EPS | -- | -- | -7.94 | -15.12 | -50.75 |
| Book Value | -- | -- | 40.47 | 39.75 | -39.72 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 28.62 | 34.09 | 17.66 | 27.56 | 40.65 |
| Net Margin
| 20.82 | 24.70 | 12.83 | 20.28 | 29.36 |
| Return on equity
| 23.50 | 37.63 | 16.41 | 22.68 | 31.43 |
| Return on Capital
| 28.42 | 35.36 | 21.72 | 29.28 | 34.26 |
| Return on Assets
| 18.22 | 20.01 | 13.69 | 19.31 | 21.67 |
| Debt to Equity (x)
| -- | -- | 0.05 | 0.09 | 0.04 |
Profitability
ROCE
21.72
Lower than Peers by 1.92
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
21.72
|
29.28
|
34.26
|
59.35
|
32.20
|
|
Peer Median
|
23.63
|
17.28
|
17.24
|
10.28
|
--
|
ROE
16.41
Lower than Peers by 0.71
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
16.41
|
22.68
|
31.43
|
79.98
|
37.67
|
|
Peer Median
|
17.12
|
16.23
|
13.25
|
6.37
|
--
|
ROA
13.69
Higher than Peers by 8.53
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
13.69
|
19.31
|
21.67
|
31.85
|
13.52
|
|
Peer Median
|
5.17
|
4.43
|
7.84
|
5.33
|
--
|
EBIT Margin
17.66
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
17.66
|
27.56
|
40.65
|
57.17
|
27.43
|
|
Peer Median
|
--
|
--
|
6.48
|
2.42
|
--
|
Net Margin
12.83
Higher than Peers by 5.97
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
12.83
|
20.28
|
29.36
|
41.35
|
19.66
|
|
Peer Median
|
6.86
|
2.18
|
2.10
|
1.38
|
--
|
Cash Profit Margin
39.59
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
39.59
|
54.32
|
71.00
|
62.59
|
62.01
|
|
Peer Median
|
--
|
--
|
0.00
|
--
|
--
|
Revenue Growth
61.17
--
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
61.17
|
74.26
|
47.49
|
78.92
|
12.03
|
|
Peer Median
|
--
|
--
|
1,086.13
|
17.94
|
--
|
EBIT Growth
3.28
Lower than Peers by 34.11
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
3.28
|
18.16
|
4.86
|
272.92
|
34.42
|
|
Peer Median
|
37.39
|
86.94
|
26.04
|
67.01
|
--
|
Net Profit Growth
2.34
Lower than Peers by 44.65
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
2.34
|
20.84
|
4.58
|
277.45
|
25.47
|
|
Peer Median
|
46.99
|
66.80
|
75.75
|
86.16
|
--
|
EPS Growth
-7.94
Lower than Peers by 47.79
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
-7.94
|
20.84
|
-45.02
|
-96.23
|
25.47
|
|
Peer Median
|
39.85
|
60.00
|
66.67
|
91.11
|
--
|
Book Value Growth
56.16
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
56.16
|
23.31
|
199.74
|
99.24
|
46.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.05
Lower than Peers by 0.07
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
0.05
|
0.09
|
0.04
|
0.98
|
0.64
|
|
Peer Median
|
0.12
|
0.25
|
0.11
|
0.04
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
--
|
0.01
|
--
|
0.15
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
6.51
Higher than Peers by 3.39
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
6.51
|
4.04
|
5.74
|
1.50
|
0.99
|
|
Peer Median
|
3.11
|
1.69
|
1.58
|
1.51
|
--
|
Quick Ratio
6.46
Higher than Peers by 4.57
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
6.46
|
4.04
|
5.74
|
1.50
|
0.99
|
|
Peer Median
|
1.88
|
438.31
|
177.33
|
1.18
|
--
|
Interest Coverage
26.52
Higher than Peers by 19.49
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
26.52
|
37.12
|
18.84
|
36.10
|
32.66
|
|
Peer Median
|
7.03
|
4.08
|
5.10
|
3.78
|
--
|
Operating Efficiency
Debtors to sales
27.55
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
27.55
|
41.62
|
21.78
|
22.86
|
33.17
|
|
Peer Median
|
--
|
--
|
4,380.00
|
11.77
|
--
|
Asset Turnover
1.06
Lower than Peers by 2.76
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
1.06
|
0.95
|
0.74
|
0.77
|
0.69
|
|
Peer Median
|
3.82
|
4.51
|
3.75
|
0.08
|
--
|
Receivable days
97.41
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
97.41
|
98.77
|
68.03
|
75.55
|
123.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
1.65
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
1.65
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
--
|
98.77
|
--
|
75.55
|
123.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
17.30
Lower than Peers by 0.95
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
17.30
|
12.11
|
13.38
|
--
|
--
|
|
Peer Median
|
18.26
|
22.99
|
35.31
|
39.00
|
--
|
Price / Book Value
2.33
Lower than Peers by 0.20
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
2.33
|
2.49
|
2.80
|
--
|
--
|
|
Peer Median
|
2.53
|
3.27
|
2.17
|
0.92
|
--
|
Dividend Yield
0.50
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
0.50
|
0.66
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
4.43
Lower than Peers by 7.51
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
4.43
|
3.98
|
4.58
|
0.41
|
0.21
|
|
Peer Median
|
11.93
|
10.59
|
12.02
|
6.75
|
--
|
Market Cap
228
Higher than Peers by 39
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Silicon Rental
|
228
|
156
|
143
|
--
|
--
|
|
Peer Median
|
190
|
63
|
16
|
20
|
--
|