Vertis InvIT Peer Comparison

NSE: VERTIS

₹115.75

₹-0.25 (-0.22%)

As on 28-Aug-2026IST

Market cap

₹13,710 Cr

Revenue (TTM)

₹640 Cr

P/E Ratio

--

P/B Ratio

--

Div. Yield

0 %

Edit

	Vertis InvIT	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	--	23,650	23,625	23,033	21,792
Revenue (₹ Cr)	640	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	34.20	1,128.57	765.12	954.14	601.20
Net Margin (%)	5.32	4.10	5.86	12.14	5.81
RoE (%)	14.34	14.91	24.04	4.76	27.06
Price to Earnings	--	20.81	31.81	24.14	36.23
Price-To-Book	--	2.92	7.44	1.05	8.58

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vertis InvIT	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Income	3,903.28	27,143.06	12,888.61	7,648.15	10,060.58
Other Income	90.27	104.87	526.02	205.83	182.83
Total Income	3,993.54	27,247.93	13,414.63	7,853.98	10,243.41
Interest Expense	931.66	693.06	155.80	1,755.95	215.01
PBT & Exceptional Items	824.24	1,334.07	910.89	1,290.47	817.62
Operating Expenses	1,041.23	24,710.68	12,334.87	3,665.52	9,044.89
Exceptional Income/Expenses	-84.83	36.58	80.16	-42.65	--
Profit before Tax	739.41	1,370.65	991.32	1,247.82	817.62
Taxes	79.70	340.02	248.87	397.46	219.89
Profit after Tax	659.70	1,030.63	742.45	850.36	597.73
Minority Interest	355.99	-43.95	198.23	--	--
Share of Associate	--	--	--	--	--
Consolidated Profit	631.73	1,040.05	720.03	850.36	597.73

Liabilities (₹ Cr)

	Vertis InvIT	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	6,417.11	7,776.55	3,017.26	20,948.78	2,399.59
Minority Interest	355.99	-43.95	198.23	--	--
Non-Current Liabilities	10,825.02	1,126.26	-102.73	29,269.84	417.73
Current Liabilities	2,349.81	18,581.86	12,938.93	3,849.72	4,561.87
Total Liabilities	19,947.92	27,701.73	16,273.78	54,068.33	7,430.53

Assets (₹ Cr)

	Vertis InvIT	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	16,484.91	4,195.03	825.22	49,316.51	1,693.98
Current Assets	3,463.01	22,942.21	15,226.44	4,751.82	5,685.21
Total Assets	19,947.92	27,701.73	16,273.78	54,068.33	7,430.53
Contingent Liabilities	92.87	255.42	3,557.02	183.82	875.25

Cashflow (₹ Cr)

	Vertis InvIT	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	3,301.51	1,534.38	439.46	2,098.03	499.78
Cash Flow from Investing Activities	-361.52	-0.32	250.06	-909.58	-148.99
Cash from Financing Activities	-2,707.21	-1,636.40	-200.81	-2,701.67	-242.51
Net Cash Inflow / Outflow	232.78	-102.34	488.71	-1,513.23	108.28

Ratios

Profitability Ratios

	Vertis InvIT	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	10.97	18.95	41.74	7.72	33.53
ROE (%)	9.45	14.42	27.02	4.17	28.24
ROA (%)	3.85	3.91	5.10	1.57	8.84
EBIT Margin (%)	75.64	9.35	8.38	54.76	11.91
Net Margin (%)	16.52	3.78	5.53	10.83	5.84
Cash Profit Margin (%)	47.55	5.68	5.86	26.05	7.59

Growth Ratios

	Vertis InvIT	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	75.85	21.63	7.01	0.46	8.81
EBIT Growth (%)	77.28	21.18	5.22	4.00	27.68
Net Profit Growth (%)	21.08	81.68	33.19	-86.88	60.34
EPS Growth (%)	34.95	77.57	33.06	-73.76	60.34
Book Value Growth (%)	-14.88	19.39	21.71	5.66	30.88

Valuation Ratios

	Vertis InvIT	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	21.70	17.36	29.06	15.70	14.68
Price / Book Value	2.14	2.32	6.94	0.64	3.66
Dividend Yield (%)	0.00	1.04	1.29	1.18	0.59
EV/EBITDA	8.14	7.70	13.35	7.04	7.33
Market Cap (₹ Cr)	13,709.87	18,060.99	20,927.24	13,352.14	8,771.82

Solvency Ratios

	Vertis InvIT	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	1.80	0.43	0.00	0.86	0.40
Short term debt to equity ratio	0.11	0.23	--	0.03	0.34
Current Ratio	1.47	1.23	1.18	1.23	1.25
Quick Ratio	1.47	1.14	1.08	1.14	1.08
Interest Coverage	1.79	2.98	7.36	1.71	4.80