Market cap
₹106 Cr
Revenue (TTM)
₹30 Cr
P/E Ratio
73.9
P/B Ratio
9.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 201.86 | 58.29 | 68.95 |
| EBIT | -- | -- | 319.92 | 53.78 | 182.55 |
| Net Profit | -- | -- | 329.03 | 56.04 | 185.31 |
| EPS | -- | -- | 329.04 | 48.51 | 176.96 |
| Book Value | -- | -- | 96.61 | 81.16 | 160.23 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 17.92 | 16.43 | 23.50 | 16.90 | 13.35 |
| Net Margin
| 13.09 | 11.93 | 17.59 | 12.38 | 9.29 |
| Return on equity
| 40.55 | 70.77 | 65.14 | 25.38 | 31.13 |
| Return on Capital
| 51.94 | 58.95 | 86.08 | 32.55 | 37.19 |
| Return on Assets
| 26.49 | 27.29 | 42.07 | 18.74 | 18.67 |
| Debt to Equity (x)
| -- | -- | 0.01 | 0.02 | 0.13 |
Profitability
ROCE
86.08
Higher than Peers by 64.21
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
86.08
|
32.55
|
37.19
|
120.76
|
18.20
|
|
Peer Median
|
21.87
|
17.59
|
15.29
|
10.12
|
--
|
ROE
65.14
Higher than Peers by 51.43
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
65.14
|
25.38
|
31.13
|
161.58
|
70.64
|
|
Peer Median
|
13.71
|
10.53
|
8.35
|
5.07
|
--
|
ROA
42.07
Higher than Peers by 35.52
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
42.07
|
18.74
|
18.67
|
50.20
|
6.77
|
|
Peer Median
|
6.55
|
3.91
|
2.85
|
1.59
|
--
|
EBIT Margin
23.50
Higher than Peers by 11.07
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
23.50
|
16.90
|
13.35
|
25.63
|
2.77
|
|
Peer Median
|
12.44
|
8.68
|
8.81
|
8.81
|
--
|
Net Margin
17.59
Higher than Peers by 10.57
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
17.59
|
12.38
|
9.29
|
18.35
|
2.05
|
|
Peer Median
|
7.02
|
4.68
|
4.10
|
3.09
|
--
|
Cash Profit Margin
18.25
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
18.25
|
14.61
|
12.30
|
23.18
|
2.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
201.86
Higher than Peers by 184.78
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
201.86
|
2.48
|
28.20
|
83.22
|
89.44
|
|
Peer Median
|
17.07
|
16.78
|
15.81
|
18.12
|
--
|
EBIT Growth
319.92
Higher than Peers by 282.21
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
319.92
|
29.73
|
-33.24
|
1,596.61
|
191.88
|
|
Peer Median
|
37.71
|
25.33
|
14.27
|
67.47
|
--
|
Net Profit Growth
329.03
Higher than Peers by 267.40
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
329.03
|
36.49
|
-35.12
|
1,539.27
|
203.56
|
|
Peer Median
|
61.63
|
66.68
|
20.10
|
56.81
|
--
|
EPS Growth
329.04
Higher than Peers by 301.61
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
329.04
|
36.49
|
-44.07
|
1,539.27
|
203.56
|
|
Peer Median
|
27.43
|
--
|
22.50
|
61.36
|
--
|
Book Value Growth
96.61
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
96.61
|
29.06
|
171.81
|
859.24
|
109.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.01
Lower than Peers by 0.34
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
0.01
|
0.02
|
0.13
|
0.42
|
5.26
|
|
Peer Median
|
0.35
|
0.47
|
0.57
|
0.71
|
--
|
Current Ratio
2.12
Higher than Peers by 0.67
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
2.12
|
3.63
|
3.82
|
1.78
|
0.76
|
|
Peer Median
|
1.45
|
1.36
|
1.39
|
1.33
|
--
|
Quick Ratio
1.82
Higher than Peers by 0.43
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
1.82
|
2.57
|
3.05
|
0.93
|
0.69
|
|
Peer Median
|
1.39
|
1.13
|
1.20
|
1.06
|
--
|
Interest Coverage
1,164.80
Higher than Peers by 1,160.47
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
1,164.80
|
55.70
|
41.24
|
42.33
|
49.25
|
|
Peer Median
|
4.33
|
3.18
|
1.95
|
1.47
|
--
|
Operating Efficiency
Debtors to sales
30.62
Higher than Peers by 3.72
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
30.62
|
4.26
|
4.33
|
1.10
|
--
|
|
Peer Median
|
26.90
|
21.21
|
20.69
|
22.80
|
--
|
Asset Turnover
2.39
Higher than Peers by 1.60
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
2.39
|
1.51
|
2.01
|
2.73
|
3.30
|
|
Peer Median
|
0.79
|
0.72
|
0.71
|
0.54
|
--
|
Receivable days
58.45
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
58.45
|
15.48
|
9.46
|
4.01
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
23.66
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
23.66
|
52.08
|
46.00
|
34.83
|
5.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
44.58
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
44.58
|
29.47
|
24.31
|
52.50
|
52.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
37.53
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
37.53
|
38.10
|
31.15
|
-13.65
|
-47.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
8.85
Lower than Peers by 16.76
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
8.85
|
11.79
|
15.46
|
--
|
--
|
|
Peer Median
|
25.61
|
33.32
|
19.88
|
23.39
|
--
|
Price / Book Value
4.35
Higher than Peers by 1.44
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
4.35
|
2.66
|
3.29
|
--
|
--
|
|
Peer Median
|
2.91
|
3.63
|
1.86
|
1.51
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
0.02
|
--
|
--
|
EV/EBITDA
6.42
Lower than Peers by 10.26
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
6.42
|
6.66
|
8.38
|
0.14
|
5.62
|
|
Peer Median
|
16.68
|
17.42
|
11.36
|
13.37
|
--
|
Market Cap
47
Lower than Peers by 2,762
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shantidoot Infra
|
47
|
15
|
14
|
--
|
--
|
|
Peer Median
|
2,809
|
3,110
|
2,177
|
1,511
|
--
|