Jay Jalaram Peer Comparison

NSE: KORE

₹108.00

₹2.25 (2.13%)

As on 28-Aug-2026IST

Market cap

₹131 Cr

Revenue (TTM)

₹667 Cr

P/E Ratio

12.7

P/B Ratio

1.6

Div. Yield

0 %

Edit

	Jay Jalaram	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Market cap (₹ Cr)	131	5,510	4,179	1,145	404
Revenue (₹ Cr)	667	17,777	7,697	331	258
Net Profit (₹ Cr)	6.25	325.21	-664.65	26.41	6.99
Net Margin (%)	0.94	1.82	-8.63	7.90	2.69
RoE (%)	13.76	16.45	-72.49	29.97	5.36
Price to Earnings	12.73	17.27	--	43.34	57.75
Price-To-Book	1.56	2.61	5.40	11.26	2.93

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Jay Jalaram	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Operating Revenue	667.46	13,772.73	6,866.35	255.06	218.34
Total Income	668.50	13,833.38	6,876.11	257.76	220.21
Total Expenditure	651.69	13,468.12	6,613.90	230.63	207.40
EBITDA	15.77	304.61	252.44	24.43	10.94
Depreciation	1.52	17.24	16.02	0.87	0.36
EBIT	14.25	287.37	236.43	23.56	10.58
Interest	6.74	81.87	94.28	2.24	0.41
Other Income	1.04	60.64	9.77	2.70	1.87
Exceptional Items	--	2.60	--	--	-0.24
Profit before Tax	8.55	268.74	151.91	24.02	11.80
Provision for Tax	2.30	59.03	71.20	6.10	3.03
Profit after Tax	6.25	209.72	80.72	17.92	8.77

Liabilities (₹ Cr)

	Jay Jalaram	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Shareholder's Funds	65.94	1,742.16	921.90	70.23	128.59
Minority Interest	0.00	1.82	2.11	--	--
Non-Current Liabilities	34.80	11.63	64.43	1.58	17.00
Current Liabilities	85.23	2,506.07	1,641.47	35.80	20.63
Total Liabilities	186.46	4,261.68	2,629.91	107.90	166.25

Assets (₹ Cr)

	Jay Jalaram	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Non-Current Assets	15.41	85.73	1,351.85	23.70	45.04
Current Assets	170.55	4,175.94	1,278.07	83.92	121.19
Total Assets	186.46	4,261.68	2,629.91	107.90	166.25
Total Debt*	59.69	899.13	882.16	20.01	17.02
Net Current Assets	85.33	1,669.88	-363.40	48.11	100.56
Contingent Liabilities	--	736.77	11.23	--	0.11

Cashflow (₹ Cr)

	Jay Jalaram	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Cash From Operating Activities	-32.13	-299.18	306.41	-22.76	-6.99
Cash Flow from Investing Activities	-5.12	51.86	29.92	-12.05	-42.57
Cash from Financing Activities	37.27	70.64	-372.51	34.59	63.23
Net Cash Inflow / Outflow	0.02	-176.68	-36.18	-0.22	13.67

Ratios

Profitability Ratios

	Jay Jalaram	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
ROCE (%)	14.99	14.38	12.96	41.77	11.16
ROE (%)	13.76	12.74	9.18	36.74	8.70
ROA (%)	3.72	5.20	3.04	22.74	6.81
EBIT Margin (%)	2.52	2.65	3.82	10.64	5.87
Net Margin (%)	0.94	1.52	1.17	6.95	3.98
Cash Profit Margin (%)	1.17	1.63	1.41	7.37	4.18

Growth Ratios

	Jay Jalaram	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Revenue Growth (%)	23.18	24.14	11.01	103.83	16.19
EBIT Growth (%)	27.73	17.43	-58.60	61.59	11.62
Net Profit Growth (%)	53.92	45.78	-80.98	65.54	5.06
EPS Growth (%)	44.22	47.33	-80.19	55.32	-2.64
Book Value Growth (%)	131.01	12.36	10.17	157.07	76.07

Valuation Ratios

	Jay Jalaram	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Price / Earnings	29.95	8.99	67.32	37.67	67.16
Price / Book Value	2.95	1.07	6.17	10.57	4.58
Dividend Yield (%)	0.00	0.70	0.00	0.00	0.00
EV/EBITDA	14.29	7.52	24.54	28.09	44.51
Market Cap (₹ Cr)	187.36	1,870.34	5,683.96	742.61	589.08

Solvency Ratios

	Jay Jalaram	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Debt to Equity	0.94	0.52	0.96	0.28	0.13
Short term debt to equity ratio	0.87	0.52	0.96	0.26	--
Current Ratio	2.00	1.67	0.78	2.34	5.87
Quick Ratio	0.94	0.87	0.28	0.79	4.53
Interest Coverage	2.27	4.28	2.61	11.74	29.43

Operating Efficiency Ratios

	Jay Jalaram	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Debtors to sales (%)	1.21	13.03	0.74	2.24	19.82
Asset Turnover	3.97	3.45	2.58	3.24	1.70
Receivable days	4.90	41.61	2.53	6.58	64.55
Inventory Days	50.36	50.05	46.32	57.24	41.51
Payable days	14.98	42.58	40.22	15.80	32.75
Cash Conversion Cycle	40.27	49.08	8.63	48.02	73.31