Market cap
₹8 Cr
Revenue (TTM)
₹201 Cr
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 6.14 | 287.61 | 34.64 | 10.40 | 3.88 |
| EBIT | -2,359.26 | -47.88 | 77.29 | 6.87 | -228.24 |
| Net Profit | -176.03 | -86.30 | 90.78 | 15.07 | 7.76 |
| EPS | -176.03 | -86.30 | 90.78 | 15.07 | 7.76 |
| Book Value | -- | -- | -6.40 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 2.68 | -- | 3.02 | 4.36 | 0.65 |
| Net Margin
| 0.60 | -- | -0.78 | 2.84 | 0.90 |
| Return on equity
| 9.41 | -- | -6.61 | 30.39 | 8.34 |
| Return on Capital
| 21.54 | -- | 12.98 | 33.43 | 13.18 |
| Return on Assets
| 1.18 | -- | -1.14 | 4.55 | 1.74 |
| Debt to Equity (x)
| -- | -- | 1.38 | 1.38 | 1.31 |
Profitability
ROCE
12.98
Higher than Peers by 9.68
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
12.98
|
33.43
|
13.18
|
8.28
|
6.99
|
|
Peer Median
|
3.30
|
6.58
|
--
|
--
|
--
|
ROE
-6.61
Lower than Peers by 8.83
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
-6.61
|
30.39
|
8.34
|
5.67
|
3.60
|
|
Peer Median
|
2.22
|
5.06
|
--
|
--
|
--
|
ROA
-1.14
Lower than Peers by 2.69
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
-1.14
|
4.55
|
1.74
|
1.68
|
1.21
|
|
Peer Median
|
1.55
|
4.00
|
--
|
--
|
--
|
EBIT Margin
3.02
Higher than Peers by 3.46
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
3.02
|
4.36
|
0.65
|
1.43
|
1.23
|
|
Peer Median
|
-0.44
|
2.39
|
--
|
--
|
--
|
Net Margin
-0.78
Lower than Peers by 1.70
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
-0.78
|
2.84
|
0.90
|
1.21
|
0.81
|
|
Peer Median
|
0.92
|
7.39
|
--
|
--
|
--
|
Cash Profit Margin
2.02
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
2.02
|
5.32
|
2.67
|
2.00
|
1.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-10.37
Lower than Peers by 21.27
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
-10.37
|
-24.78
|
35.53
|
4.83
|
41.82
|
|
Peer Median
|
10.91
|
-9.11
|
--
|
--
|
--
|
EBIT Growth
-37.95
Lower than Peers by 4.59
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
-37.95
|
402.27
|
--
|
21.56
|
934.68
|
|
Peer Median
|
-33.36
|
-34.08
|
--
|
--
|
--
|
Net Profit Growth
-124.24
Lower than Peers by 107.45
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
-124.24
|
136.20
|
1.74
|
56.87
|
390.56
|
|
Peer Median
|
-16.79
|
-55.23
|
--
|
--
|
--
|
EPS Growth
-124.24
Lower than Peers by 108.80
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
-124.24
|
136.20
|
1.76
|
57.01
|
390.23
|
|
Peer Median
|
-15.44
|
-72.50
|
--
|
--
|
--
|
Book Value Growth
-6.40
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
-6.40
|
35.83
|
-62.09
|
0.64
|
-1.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.38
Higher than Peers by 1.01
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
1.38
|
1.38
|
1.31
|
0.91
|
0.64
|
|
Peer Median
|
0.37
|
0.43
|
--
|
--
|
--
|
Short term debt to equity ratio
0.42
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
0.42
|
0.49
|
0.78
|
0.63
|
0.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.60
Lower than Peers by 0.99
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
0.60
|
0.61
|
0.67
|
0.86
|
0.84
|
|
Peer Median
|
1.58
|
2.21
|
--
|
--
|
--
|
Quick Ratio
0.26
Lower than Peers by 0.58
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
0.26
|
0.23
|
0.33
|
0.44
|
0.43
|
|
Peer Median
|
0.84
|
0.98
|
--
|
--
|
--
|
Interest Coverage
0.78
Lower than Peers by 1.10
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
0.78
|
1.66
|
1.18
|
1.53
|
1.60
|
|
Peer Median
|
1.89
|
2.74
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
5.76
Lower than Peers by 2.61
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
5.76
|
3.78
|
6.86
|
4.81
|
7.27
|
|
Peer Median
|
8.37
|
7.17
|
--
|
--
|
--
|
Asset Turnover
1.45
Higher than Peers by 0.81
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
1.45
|
1.57
|
1.88
|
1.36
|
1.46
|
|
Peer Median
|
0.63
|
0.71
|
--
|
--
|
--
|
Receivable days
18.21
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
18.21
|
23.53
|
18.99
|
21.44
|
19.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
61.85
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
61.85
|
60.99
|
52.78
|
71.50
|
57.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
185.50
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
185.50
|
211.16
|
126.33
|
134.68
|
119.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
-105.43
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
-105.43
|
-126.63
|
-54.55
|
-41.74
|
-43.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
85.76
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.27
|
1.67
|
--
|
--
|
--
|
EV/EBITDA
3.00
Lower than Peers by 12.95
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
3.00
|
2.01
|
2.12
|
5.31
|
5.07
|
|
Peer Median
|
15.95
|
19.53
|
--
|
--
|
--
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Budge Budge
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
492
|
166
|
--
|
--
|
--
|