Silver Pearl Peer Comparison

BSE: 543536

₹4.53

₹0.21 (4.86%)

As on 03-Sep-2026IST

Market cap

₹4 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

28.5

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Silver Pearl	Leela Palaces Hotels	EIH	Chalet Hotels	Ventive Hospitality
Market cap (₹ Cr)	4	18,992	18,636	18,181	12,980
Revenue (₹ Cr)	1	1,604	3,023	2,387	2,496
Net Profit (₹ Cr)	-0.17	461.48	688.34	528.01	589.12
Net Margin (%)	-17.05	27.85	21.55	21.77	21.81
RoE (%)	-1.23	7.15	14.58	15.05	8.29
Price to Earnings	28.46	42.86	26.19	34.43	27.07
Price-To-Book	0.26	2.94	3.47	4.82	2.30

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Silver Pearl	Leela Palaces Hotels	EIH	Chalet Hotels	Ventive Hospitality
Operating Revenue	0.80	1,300.57	2,743.15	1,717.83	1,604.71
Total Income	0.98	1,426.52	2,964.92	1,754.12	1,677.13
Total Expenditure	0.95	725.38	1,811.53	981.93	843.88
EBITDA	-0.15	575.19	931.62	735.89	760.83
Depreciation	0.18	139.93	134.47	178.80	256.21
EBIT	-0.32	435.26	797.15	557.10	504.62
Interest	0.00	458.95	21.35	159.08	261.29
Other Income	0.18	125.95	221.77	36.30	72.43
Exceptional Items	--	--	-28.36	--	-6.11
Profit before Tax	-0.15	102.07	1,027.98	434.31	293.69
Provision for Tax	0.02	54.41	258.09	291.82	128.62
Profit after Tax	-0.17	47.66	769.90	142.49	165.07

Liabilities (₹ Cr)

	Silver Pearl	Leela Palaces Hotels	EIH	Chalet Hotels	Ventive Hospitality
Shareholder's Funds	13.41	3,556.92	4,612.84	3,046.25	4,806.55
Minority Interest	--	48.07	130.98	-0.55	1,099.26
Non-Current Liabilities	-0.04	4,135.64	788.93	1,799.55	3,273.67
Current Liabilities	0.33	525.53	559.53	2,203.87	661.89
Total Liabilities	13.74	8,266.16	6,092.28	7,049.13	9,841.36

Assets (₹ Cr)

	Silver Pearl	Leela Palaces Hotels	EIH	Chalet Hotels	Ventive Hospitality
Non-Current Assets	9.34	7,724.94	4,513.71	5,883.99	8,805.08
Current Assets	4.36	541.22	1,437.36	1,165.14	1,036.29
Total Assets	13.74	8,266.16	6,092.28	7,049.13	9,841.36
Total Debt*	0.00	3,908.75	0.00	2,554.30	2,305.47
Net Current Assets	4.03	15.69	877.83	-1,038.74	374.40
Contingent Liabilities	--	494.14	50.52	46.07	7.32

Cashflow (₹ Cr)

	Silver Pearl	Leela Palaces Hotels	EIH	Chalet Hotels	Ventive Hospitality
Cash From Operating Activities	5.90	552.88	825.08	950.39	677.46
Cash Flow from Investing Activities	-7.33	-5,729.73	-371.73	-1,385.38	-2,035.39
Cash from Financing Activities	0.18	5,235.89	-112.82	495.59	1,363.56
Net Cash Inflow / Outflow	-1.25	59.03	340.52	60.60	5.63

Ratios

Profitability Ratios

	Silver Pearl	Leela Palaces Hotels	EIH	Chalet Hotels	Ventive Hospitality
ROCE (%)	-1.07	12.63	24.54	11.41	7.80
ROE (%)	-1.23	13.04	18.00	5.85	3.43
ROA (%)	-1.21	0.62	13.52	2.26	1.68
EBIT Margin (%)	3.89	53.91	42.05	44.95	51.93
Net Margin (%)	-17.05	3.34	25.97	8.12	9.84
Cash Profit Margin (%)	1.16	14.42	32.97	18.70	26.25

Growth Ratios

	Silver Pearl	Leela Palaces Hotels	EIH	Chalet Hotels	Ventive Hospitality
Revenue Growth (%)	-29.06	11.02	9.23	21.21	0.00
EBIT Growth (%)	-89.95	16.22	10.73	27.77	--
Net Profit Growth (%)	-260.40	2,340.62	13.60	-48.78	0.00
EPS Growth (%)	-260.36	920.17	15.70	-51.79	0.00
Book Value Growth (%)	-1.23	225.88	17.09	64.95	0.00

Valuation Ratios

	Silver Pearl	Leela Palaces Hotels	EIH	Chalet Hotels	Ventive Hospitality
Price / Earnings	0.00	0.00	29.86	125.78	138.40
Price / Book Value	0.50	0.00	4.79	5.91	3.46
Dividend Yield (%)	0.00	--	0.42	0.00	0.00
EV/EBITDA	213.56	5.56	18.35	26.29	22.12
Market Cap (₹ Cr)	6.68	0.00	22,078.48	17,931.86	16,649.14

Solvency Ratios

	Silver Pearl	Leela Palaces Hotels	EIH	Chalet Hotels	Ventive Hospitality
Debt to Equity	0.00	1.10	0.00	0.84	0.48
Short term debt to equity ratio	--	0.02	--	0.11	--
Current Ratio	13.24	1.03	2.57	0.53	1.57
Quick Ratio	13.24	0.98	2.46	0.24	1.48
Interest Coverage	-48.23	1.22	49.15	3.73	2.12

Operating Efficiency Ratios

	Silver Pearl	Leela Palaces Hotels	EIH	Chalet Hotels	Ventive Hospitality
Debtors to sales (%)	--	6.82	8.73	4.55	7.25
Asset Turnover	0.06	0.17	0.48	0.27	0.16
Receivable days	0.00	22.68	29.24	14.17	26.48
Inventory Days	0.00	8.16	8.07	124.78	12.23
Payable days	--	232.27	400.29	591.28	583.45
Cash Conversion Cycle	--	-201.43	-362.97	-452.33	-544.75

Annual
Quarterly