Market cap
₹199 Cr
Revenue (TTM)
₹124 Cr
P/E Ratio
15
P/B Ratio
3.4
Div. Yield
1.6 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
123.65
|
102.36
|
55.04
|
--
|
--
|
--
|
|||||
|
Total Income
|
126.61
|
107.07
|
56.07
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
106.86
|
86.99
|
43.35
|
--
|
--
|
--
|
|||||
|
EBITDA
|
16.80
|
15.37
|
11.69
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.76
|
0.36
|
0.16
|
--
|
--
|
--
|
|||||
|
EBIT
|
16.03
|
15.01
|
11.53
|
--
|
--
|
--
|
|||||
|
Interest
|
0.85
|
1.02
|
0.05
|
--
|
--
|
--
|
|||||
|
Other Income
|
2.96
|
4.72
|
1.03
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
-0.39
|
-0.39
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
17.75
|
18.32
|
12.51
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
4.15
|
4.27
|
3.17
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
13.60
|
14.05
|
9.34
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
-0.34
|
-0.24
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
13.26
|
13.81
|
9.34
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
55.96
|
55.96
|
45.32
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
-0.34
|
0.29
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
40.70
|
39.82
|
1.50
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
22.20
|
22.20
|
5.74
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
119.15
|
119.15
|
53.31
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
46.92
|
49.05
|
3.77
|
--
|
--
|
--
|
|||||
|
Current Assets
|
69.22
|
69.21
|
48.80
|
--
|
--
|
--
|
|||||
|
Total Assets
|
119.15
|
119.15
|
53.31
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
42.87
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
47.02
|
47.02
|
43.06
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
7.73
|
9.18
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-44.02
|
-3.45
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
39.50
|
-1.51
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
3.22
|
4.21
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
9.85
|
10.04
|
6.79
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
9.64
|
10.48
|
6.90
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
43.01
|
40.69
|
32.96
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
1.56
|
2.25
|
2.00
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
5.62
|
6.67
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.32
|
7.01
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
26.83
|
27.71
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
25.83
|
27.75
|
20.60
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
15.77
|
16.45
|
17.76
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
12.96
|
14.66
|
20.95
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
10.74
|
13.12
|
16.65
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
14.08
|
17.25
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
108.82
|
85.96
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
21.88
|
30.16
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-23.34
|
50.51
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-26.10
|
47.92
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
23.47
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
15.00
|
12.45
|
16.31
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
3.36
|
3.07
|
3.36
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
1.56
|
1.80
|
1.81
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.61
|
10.07
|
11.33
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
143.60
|
125.00
|
110.75
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
216.90
|
234.00
|
219.75
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
108.10
|
108.10
|
88.75
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
198.83
|
171.88
|
152.29
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.63
|
0.77
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.07
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.12
|
3.12
|
8.50
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
3.12
|
3.12
|
8.50
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
21.86
|
19.02
|
252.13
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.78
|
26.31
|
29.35
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.43
|
1.20
|
1.05
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
76.82
|
107.11
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|