Le Merite Exports Peer Comparison

NSE: LEMERITE

₹20.97

₹-0.84 (-3.85%)

As on 28-Aug-2026IST

Market cap

₹262 Cr

Revenue (TTM)

₹335 Cr

P/E Ratio

107.6

P/B Ratio

Div. Yield

0 %

Edit

	Le Merite Exports	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Market cap (₹ Cr)	262	38,625	17,125	12,393	3,800
Revenue (₹ Cr)	335	6,820	10,186	6,781	4,401
Net Profit (₹ Cr)	2.44	912.34	806.25	387.10	60.74
Net Margin (%)	0.70	13.12	7.74	5.65	1.37
RoE (%)	1.84	16.52	8.20	8.42	3.26
Price to Earnings	107.62	42.34	20.20	31.36	62.57
Price-To-Book	1.98	6.48	1.59	2.51	2.01

Income Statement (₹ Cr)

	Le Merite Exports	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Operating Revenue	514.74	6,387.88	9,784.88	6,987.08	2,998.61
Total Income	525.86	6,462.26	10,120.84	7,062.54	3,016.10
Total Expenditure	507.01	5,141.84	8,522.13	6,091.61	2,728.81
EBITDA	7.73	1,246.04	1,262.75	895.47	269.80
Depreciation	1.18	207.87	400.92	366.20	45.86
EBIT	6.55	1,038.17	861.83	529.27	223.94
Interest	9.02	49.77	77.28	130.18	24.98
Other Income	11.11	74.38	335.96	75.46	17.49
Exceptional Items	--	--	--	0.15	--
Profit before Tax	8.65	1,062.78	1,168.24	474.55	216.45
Provision for Tax	1.78	247.67	281.52	103.82	56.00
Profit after Tax	6.86	815.11	886.72	370.73	160.45

	Le Merite Exports	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Shareholder's Funds	113.84	5,002.00	9,896.02	4,620.99	1,808.01
Minority Interest	-1.19	--	69.62	2.26	--
Non-Current Liabilities	12.96	184.32	1,104.41	1,290.19	1,045.98
Current Liabilities	112.13	775.20	1,362.05	1,249.54	674.08
Total Liabilities	237.80	5,961.52	12,432.10	7,160.72	3,528.07

	Le Merite Exports	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Non-Current Assets	15.83	2,635.12	6,127.49	4,650.82	2,670.73
Current Assets	221.90	3,326.40	6,304.61	2,509.90	857.34
Total Assets	237.80	5,961.52	12,432.10	7,160.72	3,528.07
Total Debt*	102.93	465.96	1,238.07	1,575.78	1,084.17
Net Current Assets	109.77	2,551.20	4,942.56	1,260.36	183.26
Contingent Liabilities	4.09	178.44	839.77	45.47	81.46

	Le Merite Exports	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Cash From Operating Activities	-12.28	1,401.32	1,643.80	945.00	383.35
Cash Flow from Investing Activities	-3.47	-450.03	-891.63	-205.13	-1,440.94
Cash from Financing Activities	24.57	-911.88	-732.91	-682.47	1,058.65
Net Cash Inflow / Outflow	8.82	39.41	19.26	57.40	1.06

	Le Merite Exports	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
ROCE (%)	8.77	20.26	11.31	9.62	10.62
ROE (%)	6.69	17.42	9.34	8.30	10.42
ROA (%)	3.15	13.79	7.26	5.04	5.60
EBIT Margin (%)	3.66	20.67	16.34	13.90	9.58
Net Margin (%)	1.31	12.61	8.76	5.25	5.32
Cash Profit Margin (%)	1.53	15.97	13.16	10.55	6.84

	Le Merite Exports	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Revenue Growth (%)	9.95	5.42	2.95	2.62	1.39
EBIT Growth (%)	85.86	1.26	23.06	-2.72	12.33
Net Profit Growth (%)	292.88	1.21	39.27	5.93	19.87
EPS Growth (%)	237.69	1.21	39.85	5.82	2.18
Book Value Growth (%)	18.49	14.77	8.65	7.08	41.85

	Le Merite Exports	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Price / Earnings	117.56	38.04	12.70	33.44	19.03
Price / Book Value	6.44	6.20	1.13	2.68	1.69
Dividend Yield (%)	0.00	0.55	1.27	1.48	0.00
EV/EBITDA	40.65	23.59	7.74	13.66	13.92
Market Cap (₹ Cr)	716.93	31,002.94	11,220.32	12,367.83	3,053.18

	Le Merite Exports	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Debt to Equity	0.92	0.09	0.13	0.34	0.60
Short term debt to equity ratio	0.79	0.07	0.04	0.11	0.05
Current Ratio	1.98	4.29	4.63	2.01	1.27
Quick Ratio	1.88	1.88	1.87	1.01	0.72
Interest Coverage	1.96	22.35	16.12	4.65	9.66

	Le Merite Exports	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Debtors to sales (%)	22.49	9.18	13.26	4.26	4.95
Asset Turnover	2.41	1.08	0.80	0.95	1.05
Receivable days	71.18	35.77	46.96	18.53	16.60
Inventory Days	10.01	107.53	148.12	68.91	47.23
Payable days	12.33	15.63	28.89	41.23	71.05
Cash Conversion Cycle	68.85	127.68	166.19	46.22	-7.23

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.