OSEINTRUST Peer Comparison

NSE: OSEINTRUST

₹0.00

₹-- (--%)

As on 31-Aug-2026 09:07IST

Market cap

₹0 Cr

Revenue (TTM)

₹1,755 Cr

P/E Ratio

--

P/B Ratio

--

Div. Yield

0 %

Edit

	OSEINTRUST	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev
Market cap (₹ Cr)	--	255	23,994	23,180	23,383
Revenue (₹ Cr)	1,755	70	27,380	12,752	7,686
Net Profit (₹ Cr)	342.15	10.56	1,128.57	765.12	954.14
Net Margin (%)	18.05	14.77	4.10	5.86	12.14
RoE (%)	6.69	21.69	14.91	24.04	4.76
Price to Earnings	--	24.09	21.11	31.21	24.51
Price-To-Book	--	3.68	2.97	7.30	1.07

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	OSEINTRUST	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev
Operating Income	2,361.48	69.73	27,143.06	12,888.61	7,648.15
Other Income	116.62	1.80	104.87	526.02	205.83
Total Income	2,478.10	71.53	27,247.93	13,414.63	7,853.98
Interest Expense	661.30	0.26	693.06	155.80	1,755.95
PBT & Exceptional Items	254.57	14.21	1,334.07	910.89	1,290.47
Operating Expenses	725.38	56.28	24,710.68	12,334.87	3,665.52
Exceptional Income/Expenses	--	--	36.58	80.16	-42.65
Profit before Tax	254.57	14.21	1,370.65	991.32	1,247.82
Taxes	91.06	3.64	340.02	248.87	397.46
Profit after Tax	163.51	10.56	1,030.63	742.45	850.36
Minority Interest	--	--	-43.95	198.23	--
Share of Associate	--	--	--	--	--
Consolidated Profit	163.51	10.56	1,040.05	720.03	850.36

Liabilities (₹ Cr)

	OSEINTRUST	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev
Shareholder's Funds	3,859.90	69.24	7,776.55	3,017.26	20,948.78
Minority Interest	--	--	-43.95	198.23	--
Non-Current Liabilities	7,213.01	0.08	1,126.26	-102.73	29,269.84
Current Liabilities	1,416.40	15.06	18,581.86	12,938.93	3,849.72
Total Liabilities	12,489.30	84.58	27,701.73	16,273.78	54,068.33

Assets (₹ Cr)

	OSEINTRUST	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev
Non-Current Assets	10,209.83	13.73	4,195.03	825.22	49,316.51
Current Assets	2,279.47	70.64	22,942.21	15,226.44	4,751.82
Total Assets	12,489.30	84.58	27,701.73	16,273.78	54,068.33
Contingent Liabilities	203.26	12.81	255.42	3,557.02	183.82

Cashflow (₹ Cr)

	OSEINTRUST	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev
Cash From Operating Activities	1,766.01	2.22	1,534.38	439.46	2,098.03
Cash Flow from Investing Activities	-588.70	-31.89	-0.32	250.06	-909.58
Cash from Financing Activities	-1,146.64	30.45	-1,636.40	-200.81	-2,701.67
Net Cash Inflow / Outflow	30.68	0.77	-102.34	488.71	-1,513.23

Ratios

Profitability Ratios

	OSEINTRUST	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev
ROCE (%)	9.11	29.28	18.95	41.74	7.72
ROE (%)	3.99	21.69	14.42	27.02	4.17
ROA (%)	1.29	17.34	3.91	5.10	1.57
EBIT Margin (%)	74.22	21.86	9.35	8.38	54.76
Net Margin (%)	6.60	14.77	3.78	5.53	10.83
Cash Profit Margin (%)	42.36	13.92	5.68	5.86	26.05

Growth Ratios

	OSEINTRUST	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev
Revenue Growth (%)	6.64	45.65	21.63	7.01	0.46
EBIT Growth (%)	-14.70	35.43	21.18	5.22	4.00
Net Profit Growth (%)	-72.49	39.45	81.68	33.19	-86.88
EPS Growth (%)	-72.49	9.89	77.57	33.06	-73.76
Book Value Growth (%)	-11.00	145.94	19.39	21.71	5.66

Valuation Ratios

	OSEINTRUST	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev
Price / Earnings	0.00	10.01	17.36	29.06	15.70
Price / Book Value	0.00	1.53	2.32	6.94	0.64
Dividend Yield (%)	--	0.00	1.04	1.29	1.18
EV/EBITDA	6.58	3.95	7.70	13.35	7.04
Market Cap (₹ Cr)	0.00	105.78	18,060.99	20,927.24	13,352.14

Solvency Ratios

	OSEINTRUST	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev
Debt to Equity	1.55	0.01	0.43	0.00	0.86
Short term debt to equity ratio	--	--	0.23	--	0.03
Current Ratio	1.61	4.69	1.23	1.18	1.23
Quick Ratio	1.61	4.69	1.14	1.08	1.14
Interest Coverage	1.39	55.14	2.98	7.36	1.71