Fisker Inc. Class A (FSR) Key Ratios

Stock Card

$0.06

$-- (--%)

As on 26-Apr-2024 09:30EDT

Market cap

$53 Mln

Revenue (TTM)

$273 Mln

P/E Ratio

P/B Ratio

0.2

Div. Yield

0 %

Key Ratios and Highlights

Growth Score (%)	Quarterly		Annual (TTM)
Particulars	QoQ	YoY	1-Year	3-Years	5-Years
Revenue	178.64	65,279.08	79,690.35	2,214.85	--
EBIT	--	--	47.30	-264.90	--
Net Profit	-605.34	-277.98	-66.28	-347.30	-394.12
EPS	-439.05	-165.12	-25.15	-309.19	-237.00
Book Value	--	--	-88.34	-66.39	-13.26

Key Ratios (%)	Average		Annual (TTM)
Particulars	3-Years	5-Years	Dec-23	Dec-22	Dec-21
EBIT-Margin	-296,764.12	-261,212.45	--	-155,042.40	-438,485.85
Net Margin	-15,909.90	-15,909.90	--	-32,167.80	348.01
Return on equity	-136.18	303.69	-271.95	-85.51	-51.09
Return on Capital	-46.00	-171.52	-59.44	-41.24	-37.31
Return on Assets	-38.00	-25.63	-43.29	-35.23	-35.48
Debt to Equity (x)	--	--	16.37	1.45	0.85

Profitability

View Detailed Peer Comparison

ROCE

-59.44

Earning before interest and taxes / (Average net worth + Average total Debt) * 100

Company Name	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Fisker Inc. Class A (FSR)	-59.44	-41.24	-37.31	-10.45	-709.14
Peer Median	--	--	--	--	--

ROE

-271.95

Profit after tax / Average Net worth * 100

Company Name	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Fisker Inc. Class A (FSR)	-271.95	-85.51	-51.09	-10.52	1,937.51
Peer Median	--	--	--	--	--

ROA

-43.29

Profit after tax / Average Total assets * 100

Company Name	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Fisker Inc. Class A (FSR)	-43.29	-35.23	-35.48	-10.25	-3.89
Peer Median	--	--	--	--	--

EBIT Margin

Operating profit (EBIT) / Net Sales * 100

Company Name	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Fisker Inc. Class A (FSR)	--	-155,042.40	-438,485.85	-190,109.09	--
Peer Median	--	--	--	--	--

Net Margin

-279.23

Net profit / Total Income (Net sales plus other income) * 100

Company Name	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Fisker Inc. Class A (FSR)	-279.23	-32,167.80	348.01	-248,368.18	--
Peer Median	--	--	--	--	--

Growth

View Detailed Peer Comparison

Revenue Growth

796.93

Year on year growth in net sales

Company Name	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Fisker Inc. Class A (FSR)	796.93	2.23	3.82	--	--
Peer Median	--	--	--	--	--

EBIT Growth

Year on year growth in operating profit (EBIT)

Company Name	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Fisker Inc. Class A (FSR)	--	-14.08	-1,011.31	-295.39	-208.49
Peer Median	--	--	--	--	--

Net Profit Growth

-39.18

Year on year growth in profit after tax

Company Name	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Fisker Inc. Class A (FSR)	-39.18	-16.16	-762.61	-402.26	-217.08
Peer Median	--	--	--	--	--

EPS Growth

0.02

Year on year growth in earnings per share

Company Name	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Fisker Inc. Class A (FSR)	0.02	-0.09	-5.49	-0.52	0.35
Peer Median	--	--	--	--	--

Solvency

View Detailed Peer Comparison

Debt to Equity

16.37

Total debt / Net worth

Company Name	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Fisker Inc. Class A (FSR)	16.37	1.45	0.85	0.00	-0.68
Peer Median	--	--	--	--	--

Short term debt to equity ratio

0.19

(Short term borrowings / Net worth)

Company Name	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Fisker Inc. Class A (FSR)	0.19	0.01	0.01	0.00	-0.06
Peer Median	--	--	--	--	--

Current Ratio

1.82

Current Assets / Current Liabilities and Provisions

Company Name	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Fisker Inc. Class A (FSR)	1.82	2.51	10.98	75.72	0.54
Peer Median	--	--	--	--	--

Quick Ratio

0.92

(Current Assets - Inventory) / Current Liabilities and Provisions

Company Name	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Fisker Inc. Class A (FSR)	0.92	2.50	10.91	75.03	--
Peer Median	--	--	--	--	--

Interest Coverage

Earning before interest and taxes (EBIT) / Interest Expenses

Company Name	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Fisker Inc. Class A (FSR)	--	-28.78	-71.00	-25.98	-59.09
Peer Median	--	--	--	--	--

Operating Efficiency

View Detailed Peer Comparison

Debtors to sales

7.18

Debtors outstanding / Net Sales * 100

Company Name	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Fisker Inc. Class A (FSR)	7.18	8,166.08	9,716.04	3,613.64	--
Peer Median	--	--	--	--	--

Asset Turnover

0.16

Sales / Average Total Assets

Company Name	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Fisker Inc. Class A (FSR)	0.16	0.00	0.00	0.00	--
Peer Median	--	--	--	--	--

Receivable days

31.80

Average Debtors / Sales * 365

Company Name	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Fisker Inc. Class A (FSR)	31.80	20,412.88	19,113.60	13,198.81	--
Peer Median	--	--	--	--	--

Inventory Days

263.93

Average Inventory / Sales * 365

Company Name	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Fisker Inc. Class A (FSR)	263.93	7,777.88	33,208.70	10,870.08	--
Peer Median	--	--	--	--	--

Payable days

108.95

Average Creditors / Cost of goods sold * 365

Company Name	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Fisker Inc. Class A (FSR)	108.95	60,421.79	69,109.04	4,366.23	--
Peer Median	--	--	--	--	--

Cash Conversion Cycle

186.78

Receivable Days + Inventory Days - Payable Days

Company Name	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Fisker Inc. Class A (FSR)	186.78	-32,231.03	-16,786.74	19,702.65	--
Peer Median	--	--	--	--	--

Valuation

View Detailed Peer Comparison

Price / Earnings

-1.03

Current share price divided by earning per share in the last twelve months

Company Name	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Fisker Inc. Class A (FSR)	-1.03	-4.18	-9.90	-59.82	-63.17
Peer Median	--	--	--	--	--

Price / Book Value

9.84

Current share price divided by book value per share in the latest financial year

Company Name	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Fisker Inc. Class A (FSR)	9.84	4.76	5.83	3.13	-112.24
Peer Median	--	--	--	--	--

EV/EBITDA

-4.07

Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)

Company Name	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Fisker Inc. Class A (FSR)	-4.07	-4.42	-8.98	-43.24	-66.16
Peer Median	--	--	--	--	--

Annual
Quarterly