Market cap
$253 Mln
Revenue (TTM)
$75 Mln
P/E Ratio
--
P/B Ratio
2.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 24.65 | 58.51 | 28.60 | -22.12 | -9.10 |
| EBIT | -- | 44.41 | 67.02 | -158.79 | -185.62 |
| Net Profit | 11.83 | 37.46 | 34.31 | -180.24 | -205.30 |
| EPS | 11.94 | 37.82 | 33.41 | -185.13 | -209.83 |
| Book Value | -- | -- | -6.40 | -7.84 | -1.39 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -13.03 | -2.82 | -5.95 | -17.13 | -19.45 |
| Net Margin
| -- | -- | -12.98 | -- | -- |
| Return on equity
| -11.81 | -3.57 | -8.43 | -9.36 | -9.93 |
| Return on Capital
| -11.24 | -3.41 | -- | -8.75 | -9.50 |
| Return on Assets
| -9.99 | -3.30 | -5.30 | -7.58 | -8.62 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.09 | 0.05 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
--
|
-8.75
|
-9.50
|
-15.48
|
10.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-8.43
Lower than Peers by 14.98
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
-8.43
|
-9.36
|
-9.93
|
-16.13
|
10.84
|
|
Peer Median
|
6.55
|
--
|
--
|
--
|
--
|
ROA
-5.30
Lower than Peers by 8.26
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
-5.30
|
-7.58
|
-8.62
|
-13.76
|
8.40
|
|
Peer Median
|
2.96
|
--
|
--
|
--
|
--
|
EBIT Margin
-5.95
Lower than Peers by 12.60
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
-5.95
|
-17.13
|
-19.45
|
-2.51
|
14.92
|
|
Peer Median
|
6.64
|
--
|
--
|
--
|
--
|
Net Margin
-12.98
Lower than Peers by 17.65
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
-12.98
|
-18.54
|
-23.59
|
-21.28
|
12.16
|
|
Peer Median
|
4.67
|
--
|
--
|
--
|
--
|
Revenue Growth
28.60
Higher than Peers by 22.85
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
28.60
|
0.07
|
-0.53
|
-0.18
|
0.17
|
|
Peer Median
|
5.75
|
--
|
--
|
--
|
--
|
EBIT Growth
67.02
Higher than Peers by 60.32
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
67.02
|
6.17
|
-263.19
|
-113.86
|
73.43
|
|
Peer Median
|
6.70
|
--
|
--
|
--
|
--
|
Net Profit Growth
34.31
Higher than Peers by 22.47
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
34.31
|
16.26
|
48.10
|
-244.29
|
73.66
|
|
Peer Median
|
11.84
|
--
|
--
|
--
|
--
|
EPS Growth
33.41
Higher than Peers by 21.18
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
33.41
|
0.15
|
0.40
|
-2.46
|
0.75
|
|
Peer Median
|
12.24
|
--
|
--
|
--
|
--
|
Book Value Growth
-6.20
Lower than Peers by 12.83
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
-6.20
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.62
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
--
|
0.09
|
0.05
|
0.04
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
0.02
|
0.02
|
0.01
|
0.01
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.06
Higher than Peers by 1.03
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
3.06
|
4.11
|
8.60
|
10.49
|
5.67
|
|
Peer Median
|
2.03
|
--
|
--
|
--
|
--
|
Quick Ratio
1.31
Lower than Peers by 0.40
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
1.31
|
2.23
|
5.88
|
6.48
|
2.42
|
|
Peer Median
|
1.71
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
--
|
--
|
-1,027.82
|
-69.18
|
303.57
|
|
Peer Median
|
14.37
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
28.48
Higher than Peers by 2.34
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
28.48
|
21.53
|
26.28
|
22.34
|
19.60
|
|
Peer Median
|
26.14
|
--
|
--
|
--
|
--
|
Asset Turnover
0.41
Lower than Peers by 0.19
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
0.41
|
0.41
|
0.37
|
0.65
|
0.69
|
|
Peer Median
|
0.60
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
--
|
84.36
|
135.13
|
84.22
|
77.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
--
|
395.37
|
407.79
|
267.17
|
303.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
--
|
74.72
|
46.70
|
38.39
|
84.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
--
|
405.00
|
496.22
|
313.01
|
296.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
--
|
-7.31
|
-6.91
|
-4.63
|
15.70
|
|
Peer Median
|
38.40
|
--
|
--
|
--
|
--
|
Price / Book Value
2.19
Higher than Peers by 0.60
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
2.19
|
0.71
|
0.74
|
0.82
|
1.60
|
|
Peer Median
|
1.59
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
11.23
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
11.23
|
-5.13
|
-3.20
|
-119.00
|
10.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
253
Higher than Peers by 227
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silicom - ADR
|
253
|
--
|
--
|
--
|
--
|
|
Peer Median
|
25
|
--
|
--
|
--
|
--
|