Market cap
$9,697 Mln
Revenue (TTM)
$2,251 Mln
P/E Ratio
10.9
P/B Ratio
3.5
Div. Yield
7 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 14.37 | 66.93 | 18.51 | 8.91 | 17.54 |
| EBIT | 114.16 | 511.61 | 72.03 | 14.37 | 26.69 |
| Net Profit | 145.30 | 1,579.69 | 159.99 | 9.44 | 26.79 |
| EPS | 145.30 | 1,579.69 | 159.99 | 9.20 | 23.77 |
| Book Value | -- | -- | 7.27 | 3.39 | 6.70 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 39.03 | 32.82 | 49.66 | 31.47 | 39.29 |
| Net Margin
| -- | -- | 40.19 | -- | -- |
| Return on equity
| 21.99 | 17.86 | 35.03 | 15.63 | 21.46 |
| Return on Capital
| 9.18 | 7.63 | -- | 6.50 | 8.38 |
| Return on Assets
| 8.95 | 7.43 | 14.21 | 6.33 | 8.19 |
| Debt to Equity (x)
| -- | -- | 0.83 | 1.22 | 1.60 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
--
|
6.50
|
8.38
|
12.65
|
10.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
35.03
Higher than Peers by 24.71
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
35.03
|
15.63
|
21.46
|
28.88
|
24.26
|
|
Peer Median
|
10.32
|
--
|
--
|
--
|
--
|
ROA
14.21
Higher than Peers by 11.13
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
14.21
|
6.33
|
8.19
|
12.32
|
10.69
|
|
Peer Median
|
3.09
|
--
|
--
|
--
|
--
|
EBIT Margin
49.66
Higher than Peers by 14.83
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
49.66
|
31.47
|
39.29
|
46.34
|
40.18
|
|
Peer Median
|
34.83
|
--
|
--
|
--
|
--
|
Net Margin
40.19
Higher than Peers by 21.49
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
40.19
|
19.29
|
24.17
|
36.42
|
33.25
|
|
Peer Median
|
18.70
|
--
|
--
|
--
|
--
|
Revenue Growth
18.51
Higher than Peers by 20.80
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
18.51
|
-0.04
|
0.14
|
0.26
|
0.91
|
|
Peer Median
|
-2.29
|
--
|
--
|
--
|
--
|
EBIT Growth
72.03
Higher than Peers by 82.76
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
72.03
|
-23.24
|
-3.54
|
45.32
|
1,022.87
|
|
Peer Median
|
-10.73
|
--
|
--
|
--
|
--
|
Net Profit Growth
159.99
Higher than Peers by 191.16
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
159.99
|
-23.51
|
-24.50
|
38.04
|
3,278.51
|
|
Peer Median
|
-31.17
|
--
|
--
|
--
|
--
|
EPS Growth
159.99
Higher than Peers by 184.63
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
159.99
|
-0.24
|
-0.25
|
0.38
|
29.29
|
|
Peer Median
|
-24.63
|
--
|
--
|
--
|
--
|
Book Value Growth
21.98
Higher than Peers by 26.59
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
21.98
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-4.61
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.83
Lower than Peers by 0.17
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
0.83
|
1.22
|
1.60
|
1.52
|
1.05
|
|
Peer Median
|
1.00
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.10
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
0.10
|
0.13
|
0.20
|
0.12
|
0.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.03
Higher than Peers by 0.52
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
2.03
|
1.43
|
1.39
|
1.78
|
2.25
|
|
Peer Median
|
1.52
|
--
|
--
|
--
|
--
|
Quick Ratio
2.03
Higher than Peers by 0.65
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
2.03
|
0.90
|
0.99
|
1.18
|
2.04
|
|
Peer Median
|
1.38
|
--
|
--
|
--
|
--
|
Interest Coverage
5.36
Higher than Peers by 3.17
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
5.36
|
2.65
|
2.66
|
4.68
|
5.82
|
|
Peer Median
|
2.19
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
--
|
7.48
|
7.41
|
7.99
|
16.58
|
|
Peer Median
|
6.66
|
--
|
--
|
--
|
--
|
Asset Turnover
0.35
Higher than Peers by 0.18
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
0.35
|
0.33
|
0.34
|
0.34
|
0.32
|
|
Peer Median
|
0.17
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
--
|
27.79
|
26.35
|
38.62
|
41.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
--
|
68.90
|
65.52
|
58.02
|
38.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
--
|
2.29
|
1.87
|
2.81
|
1.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
--
|
94.39
|
90.00
|
93.83
|
77.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
10.94
Lower than Peers by 15.86
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
10.94
|
12.81
|
6.37
|
6.80
|
5.67
|
|
Peer Median
|
26.81
|
--
|
--
|
--
|
--
|
Price / Book Value
3.48
Higher than Peers by 0.74
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
3.48
|
1.93
|
1.35
|
1.96
|
1.19
|
|
Peer Median
|
2.74
|
--
|
--
|
--
|
--
|
Dividend Yield
7.04
No difference
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
7.04
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7.04
|
--
|
--
|
--
|
--
|
EV/EBITDA
10.78
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
10.78
|
8.10
|
5.67
|
7.14
|
6.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
9,697
Higher than Peers by 9,524
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontline - ADR
|
9,697
|
--
|
--
|
--
|
--
|
|
Peer Median
|
173
|
--
|
--
|
--
|
--
|