Market cap
$13 Mln
Revenue (TTM)
$289 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (€ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
289.19
|
296.05
|
318.80
|
328.62
|
468.49
|
427.38
|
|||||
|
Cost of Revenue
|
195.86
|
210.47
|
203.10
|
215.76
|
304.15
|
273.58
|
|||||
|
Gross Profit
|
93.32
|
85.58
|
115.70
|
112.86
|
164.33
|
153.80
|
|||||
|
Operating Expenses
|
178.48
|
107.62
|
121.97
|
122.35
|
155.88
|
148.92
|
|||||
|
Operating Profit (EBIT)
|
-31.05
|
-22.03
|
-6.27
|
-9.50
|
8.45
|
4.88
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-39.94
|
-28.39
|
-14.70
|
-15.07
|
3.56
|
8.77
|
|||||
|
Provision for Tax
|
0.84
|
1.00
|
0.68
|
1.09
|
2.27
|
4.39
|
|||||
|
Profit after Tax (Net Income)
|
-38.70
|
-28.75
|
-15.15
|
-16.07
|
-0.54
|
3.59
|
|||||
|
Minority Interest
|
0.26
|
0.66
|
0.23
|
-0.83
|
-1.80
|
-0.80
|
|||||
|
Consolidated Profit
|
-5.30
|
--
|
-15.15
|
-16.07
|
-0.50
|
3.60
|
Liabilities (€ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
31.40
|
22.97
|
54.01
|
68.95
|
87.90
|
82.30
|
|||||
|
Minority Interest
|
0.26
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
95.70
|
88.71
|
102.47
|
110.40
|
95.20
|
107.50
|
|||||
|
Current Liabilities
|
130.80
|
144.19
|
158.35
|
154.66
|
180.80
|
198.70
|
|||||
|
Total Liabilities
|
391.50
|
268.75
|
319.02
|
338.35
|
368.60
|
390.00
|
Assets (€ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
148.20
|
146.83
|
175.60
|
188.62
|
177.60
|
189.60
|
|||||
|
Current Assets
|
112.50
|
121.92
|
143.43
|
149.73
|
191.00
|
200.40
|
|||||
|
Total Assets
|
373.20
|
268.75
|
319.02
|
338.35
|
368.60
|
390.00
|
|||||
|
Total Debt*
|
--
|
101.94
|
99.80
|
102.51
|
98.39
|
110.72
|
|||||
|
Net Current Assets
|
--
|
-22.28
|
-14.92
|
-4.93
|
10.20
|
1.70
|
Cashflow (€ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.17
|
1.88
|
6.12
|
21.88
|
2.38
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.69
|
-4.60
|
-10.71
|
-3.39
|
6.88
|
|||||
|
Cash from Financing Activities
|
--
|
1.20
|
-13.33
|
-15.42
|
-17.97
|
-3.48
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (€)
|
-2.46
|
-0.52
|
-0.28
|
-0.29
|
-0.05
|
0.33
|
|||||
|
Cash EPS (€)
|
--
|
-0.14
|
0.11
|
0.11
|
1.92
|
2.27
|
|||||
|
Adjusted Book Value (€)
|
--
|
0.42
|
0.98
|
1.25
|
7.98
|
7.50
|
|||||
|
Dividend per Share (€)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (€)
|
--
|
-0.04
|
0.03
|
0.11
|
1.99
|
0.22
|
|||||
|
Free Cash Flow per Share (€)
|
--
|
-0.15
|
-0.06
|
-0.07
|
1.24
|
-0.12
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-20.63
|
-9.32
|
-8.98
|
-0.28
|
1.95
|
|||||
|
ROE (%)
|
-141.39
|
-74.70
|
-24.64
|
-20.49
|
-0.63
|
4.58
|
|||||
|
ROA (%)
|
-9.26
|
-9.78
|
-4.61
|
-4.55
|
-0.14
|
0.96
|
|||||
|
EBIT Margin (%)
|
-0.55
|
-6.77
|
-2.15
|
-2.42
|
2.14
|
3.16
|
|||||
|
Net Margin (%)
|
-13.38
|
-9.71
|
-4.75
|
-4.89
|
-0.12
|
0.84
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-5.59
|
-0.07
|
-0.03
|
-0.30
|
0.10
|
0.30
|
|||||
|
EBIT Growth (%)
|
80.00
|
-192.32
|
13.88
|
-179.33
|
-25.62
|
192.39
|
|||||
|
Net Profit Growth (%)
|
-82.91
|
-89.78
|
5.72
|
-2,875.74
|
-115.06
|
114.53
|
|||||
|
EPS Growth (%)
|
-46.59
|
-0.90
|
0.06
|
-4.95
|
-1.15
|
1.15
|
|||||
|
Book Value Growth (%)
|
-21.70
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
4.44
|
1.85
|
1.49
|
1.12
|
1.35
|
|||||
|
Short term debt to equity ratio
|
--
|
1.69
|
0.71
|
0.54
|
0.52
|
0.61
|
|||||
|
Current Ratio
|
0.86
|
0.85
|
0.91
|
0.97
|
1.06
|
1.01
|
|||||
|
Quick Ratio
|
0.86
|
0.50
|
0.51
|
0.57
|
0.67
|
0.60
|
|||||
|
Interest Coverage
|
-5.43
|
-2.40
|
-0.87
|
-1.12
|
1.55
|
2.86
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
15.51
|
14.56
|
14.77
|
12.28
|
12.71
|
|||||
|
Asset Turnover
|
0.69
|
1.01
|
0.97
|
0.93
|
1.24
|
1.15
|
|||||
|
Receivable days
|
--
|
56.97
|
54.39
|
58.94
|
43.60
|
37.71
|
|||||
|
Inventory Days
|
--
|
97.47
|
112.31
|
111.90
|
90.26
|
96.21
|
|||||
|
Payable days
|
--
|
95.07
|
90.61
|
107.51
|
100.64
|
109.13
|
|||||
|
Cash Conversion Cycle
|
--
|
59.37
|
76.10
|
63.33
|
33.22
|
24.79
|