InterContinental Hotels Group PLC - ADR Peer Comparison
$162.54
As on 28-Aug-2026 13:40EDT
Market cap
$23,565 Mln
Revenue (TTM)
$6,469 Mln
P/E Ratio
34.4
P/B Ratio
25.9
Div. Yield
1.2 %
| InterContinental Hotels Group PLC - ADR | Wyndham Hotels & Resorts (WH) | Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
23,565 | 5,538 | 92,935 | 74,184 | 16,914 |
Revenue ($ Mln) |
5,189 | 1,418 | 26,904 | 12,485 | 6,258 |
Net Profit ($ Mln) |
758.00 | 208.00 | 2,587.00 | 1,584.00 | 79.00 |
Net Margin (%) |
17.36 | 14.67 | 9.62 | 12.69 | 1.26 |
RoE (%) |
-30.00 | 43.88 | -- | -- | 2.32 |
Price to Earnings |
34.35 | 27.04 | 36.89 | 49.27 | 227.19 |
Price-To-Book |
25.89 | 11.64 | 443.63 | 277.41 | 5.22 |
Income Statement ($ Mln)
| InterContinental Hotels Group PLC - ADR | Wyndham Hotels & Resorts (WH) | Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,189.00 | 1,429.00 | 26,186.00 | 12,039.00 | 7,151.00 |
|
Cost of Revenue
|
3,531.00 | 588.00 | 20,599.00 | 7,085.00 | 6,350.00 |
|
Gross Profit
|
1,658.00 | 841.00 | 5,587.00 | 4,954.00 | 801.00 |
|
Operating Expenses
|
460.00 | 435.00 | 1,451.00 | 2,261.00 | 240.00 |
|
Operating Profit (EBIT)
|
1,198.00 | 406.00 | 4,141.00 | 2,693.00 | 561.00 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
1,074.00 | 265.00 | 3,394.00 | 2,072.00 | 81.00 |
|
Provision for Tax
|
315.00 | 72.00 | 793.00 | 615.00 | 130.00 |
|
Profit after Tax (Net Income)
|
758.00 | 193.00 | 2,601.00 | 1,457.00 | -52.00 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
758.00 | 193.00 | -- | 1,457.00 | -52.00 |
Liabilities ($ Mln)
| InterContinental Hotels Group PLC - ADR | Wyndham Hotels & Resorts (WH) | Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-2,741.00 | 468.00 | -3,771.00 | -5,388.00 | 3,334.00 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
5,981.00 | 3,217.00 | 22,913.00 | 17,612.00 | 7,483.00 |
|
Current Liabilities
|
2,100.00 | 497.00 | 8,398.00 | 4,508.00 | 2,894.00 |
|
Total Liabilities
|
5,345.00 | 4,182.00 | 27,540.00 | 16,774.00 | 14,036.00 |
Assets ($ Mln)
| InterContinental Hotels Group PLC - ADR | Wyndham Hotels & Resorts (WH) | Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,296.00 | 3,119.00 | 23,956.00 | 13,778.00 | 11,859.00 |
|
Current Assets
|
2,049.00 | 355.00 | 3,584.00 | 2,996.00 | 2,177.00 |
|
Total Assets
|
5,345.00 | 4,182.00 | 27,540.00 | 16,774.00 | 14,036.00 |
|
Total Debt*
|
4,619.00 | 3,057.00 | 17,083.00 | 13,093.00 | 4,556.00 |
|
Net Current Assets
|
-51.00 | -72.00 | -4,814.00 | -1,512.00 | -717.00 |
Cashflow ($ Mln)
| InterContinental Hotels Group PLC - ADR | Wyndham Hotels & Resorts (WH) | Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
898.00 | 367.00 | 3,212.00 | 2,129.00 | 379.00 |
|
Cash Flow from Investing Activities
|
-190.00 | -103.00 | -948.00 | -190.00 | 357.00 |
|
Cash from Financing Activities
|
-614.00 | -314.00 | -2,318.00 | -2,348.00 | -954.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| InterContinental Hotels Group PLC - ADR | Wyndham Hotels & Resorts (WH) | Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
46.59 | 5.81 | 20.35 | 18.23 | -0.67 |
|
ROE (%)
|
-30.00 | 34.53 | -76.92 | -31.97 | -1.51 |
|
ROA (%)
|
15.02 | 4.59 | 9.68 | 8.75 | -0.38 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
14.61 | 13.51 | 9.93 | 12.10 | -0.73 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| InterContinental Hotels Group PLC - ADR | Wyndham Hotels & Resorts (WH) | Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.05 | 0.01 | 0.04 | 0.08 | 1.17 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
20.70 | -33.22 | 9.52 | -5.08 | -104.01 |
|
EPS Growth (%)
|
0.26 | -0.30 | 0.14 | -0.02 | -1.04 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| InterContinental Hotels Group PLC - ADR | Wyndham Hotels & Resorts (WH) | Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
28.57 | 29.64 | 32.13 | 46.92 | -292.89 |
|
Price / Book Value
|
-7.90 | 12.22 | -22.16 | -12.69 | 4.57 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
20.61 | 18.70 | 22.35 | 28.07 | 26.35 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| InterContinental Hotels Group PLC - ADR | Wyndham Hotels & Resorts (WH) | Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.69 | 6.53 | -4.53 | -2.43 | 1.37 |
|
Short term debt to equity ratio
|
-0.18 | 1.06 | -0.32 | 0.00 | 0.01 |
|
Current Ratio
|
0.98 | 0.71 | 0.43 | 0.66 | 0.75 |
|
Quick Ratio
|
0.97 | -- | -- | -- | 0.75 |
|
Interest Coverage
|
5.30 | 2.91 | 5.18 | 4.34 | 1.26 |
Operating Efficiency Ratios
| InterContinental Hotels Group PLC - ADR | Wyndham Hotels & Resorts (WH) | Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.96 | 20.36 | 11.11 | 14.04 | 15.70 |
|
Asset Turnover
|
1.03 | 0.34 | 0.97 | 0.72 | 0.52 |
|
Receivable days
|
57.44 | 71.82 | 39.78 | 49.65 | 57.31 |
|
Inventory Days
|
0.47 | -- | -- | -- | 0.46 |
|
Payable days
|
68.58 | 23.29 | 13.98 | 20.23 | 26.63 |
|
Cash Conversion Cycle
|
-10.68 | -- | -- | -- | 31.14 |