VBI Vaccines Inc. New (Canada) (VBIV) Key Ratios
$0.02
As on 06-Sep-2024 09:30EDT
Market cap
$2 Mln
Revenue (TTM)
$9 Mln
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 42.32 | 150.31 | 553.09 | 115.00 | 21.62 |
| EBIT | -- | 33.96 | 51.28 | 6.07 | 6.28 |
| Net Profit | -137,592.31 | 52.17 | 31.98 | -49.49 | -15.73 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| -6,326.87 | -5,035.05 | -423.00 | -637.08 | -7,561.92 |
| Net Margin
| -730.38 | -2,084.33 | -2,396.33 | -- | 534.03 |
| Return on equity
| -146.84 | -107.36 | -- | -258.99 | -135.50 |
| Return on Capital
| -80.43 | -65.10 | -- | -104.93 | -96.52 |
| Return on Assets
| -62.83 | -51.99 | -53.35 | -76.71 | -77.16 |
| Debt to Equity (x)
| -- | -- | 0.00 | 7.05 | 0.81 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
VBI Vaccines Inc. New (Canada) (VBIV)
|
--
|
-104.93
|
-96.52
|
-39.85
|
-32.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
VBI Vaccines Inc. New (Canada) (VBIV)
|
--
|
-258.99
|
-135.50
|
-46.04
|
-36.38
|
|
Peer Median
|
-15.98
|
--
|
--
|
--
|
--
|
ROA
-53.35
Lower than Peers by 41.50
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
VBI Vaccines Inc. New (Canada) (VBIV)
|
-53.35
|
-76.71
|
-77.16
|
-34.62
|
-28.52
|
|
Peer Median
|
-11.85
|
--
|
--
|
--
|
--
|
EBIT Margin
-423.00
Lower than Peers by 395.95
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
VBI Vaccines Inc. New (Canada) (VBIV)
|
-423.00
|
-637.08
|
-7,561.92
|
-10,781.62
|
-4,110.93
|
|
Peer Median
|
-27.06
|
--
|
--
|
--
|
--
|
Net Margin
-2,396.33
Lower than Peers by 2,363.65
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
VBI Vaccines Inc. New (Canada) (VBIV)
|
-2,396.33
|
-1,069.29
|
534.03
|
-1,994.78
|
-4,090.48
|
|
Peer Median
|
-32.69
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Lower than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
VBI Vaccines Inc. New (Canada) (VBIV)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
553.09
Higher than Peers by 519.12
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
VBI Vaccines Inc. New (Canada) (VBIV)
|
553.09
|
7.02
|
0.71
|
-0.41
|
-0.52
|
|
Peer Median
|
33.97
|
--
|
--
|
--
|
--
|
EBIT Growth
51.28
Higher than Peers by 76.54
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
VBI Vaccines Inc. New (Canada) (VBIV)
|
51.28
|
32.40
|
-20.27
|
-55.98
|
5.75
|
|
Peer Median
|
-25.26
|
--
|
--
|
--
|
--
|
Net Profit Growth
31.98
Higher than Peers by 53.56
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
VBI Vaccines Inc. New (Canada) (VBIV)
|
31.98
|
34.14
|
-94.01
|
-53.64
|
15.27
|
|
Peer Median
|
-21.58
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
VBI Vaccines Inc. New (Canada) (VBIV)
|
--
|
7.05
|
0.81
|
0.22
|
0.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-9.07
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
VBI Vaccines Inc. New (Canada) (VBIV)
|
-9.07
|
6.87
|
0.02
|
0.01
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.34
Lower than Peers by 8.77
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
VBI Vaccines Inc. New (Canada) (VBIV)
|
0.34
|
0.48
|
2.10
|
4.00
|
7.61
|
|
Peer Median
|
9.11
|
--
|
--
|
--
|
--
|
Quick Ratio
0.21
Lower than Peers by 8.90
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
VBI Vaccines Inc. New (Canada) (VBIV)
|
0.21
|
0.37
|
1.92
|
3.92
|
7.49
|
|
Peer Median
|
9.11
|
--
|
--
|
--
|
--
|
Interest Coverage
-10.16
Lower than Peers by 10.88
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
VBI Vaccines Inc. New (Canada) (VBIV)
|
-10.16
|
-6.86
|
-20.42
|
-14.38
|
-16.11
|
|
Peer Median
|
0.72
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
18.44
Lower than Peers by 4.32
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
VBI Vaccines Inc. New (Canada) (VBIV)
|
18.44
|
14.60
|
8.69
|
1.27
|
7.26
|
|
Peer Median
|
22.75
|
--
|
--
|
--
|
--
|
Asset Turnover
0.06
Higher than Peers by 0.00
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
VBI Vaccines Inc. New (Canada) (VBIV)
|
0.06
|
0.07
|
0.01
|
0.00
|
0.01
|
|
Peer Median
|
0.06
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
VBI Vaccines Inc. New (Canada) (VBIV)
|
--
|
28.65
|
17.22
|
24.60
|
47.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
VBI Vaccines Inc. New (Canada) (VBIV)
|
--
|
190.20
|
148.60
|
80.17
|
64.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
VBI Vaccines Inc. New (Canada) (VBIV)
|
--
|
244.44
|
279.43
|
135.89
|
96.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
VBI Vaccines Inc. New (Canada) (VBIV)
|
--
|
-25.60
|
-113.61
|
-31.12
|
15.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Book Value
1.24
Lower than Peers by 3.46
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
VBI Vaccines Inc. New (Canada) (VBIV)
|
1.24
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.69
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
VBI Vaccines Inc. New (Canada) (VBIV)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.69
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
VBI Vaccines Inc. New (Canada) (VBIV)
|
-0.69
|
-0.55
|
0.13
|
1.36
|
2.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2
Lower than Peers by 212
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
VBI Vaccines Inc. New (Canada) (VBIV)
|
2
|
--
|
--
|
--
|
--
|
|
Peer Median
|
214
|
--
|
--
|
--
|
--
|