ShoulderUP Technology Acquisition Corp (SUAC) Financials

$17.05

$-- (--%)

As on 20-Jun-2025 15:37EDT

Market cap

$187 Mln

Revenue (TTM)

$0 Mln

P/E Ratio

--

P/B Ratio

4.9

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Operating Revenue	--	--	--	--	--	--
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Operating Expenses	1.25	1.28	1.00	1.12	0.00	--
Operating Profit (EBIT)	-1.25	-1.34	-1.20	-1.12	0.00	--
Other Income	--	--	--	--	--	--
Profit before Tax	-6.04	-1.90	1.51	3.29	0.00	--
Provision for Tax	0.07	-0.13	-1.18	0.86	0.00	--
Profit after Tax (Net Income)	-6.14	-2.04	2.70	2.43	0.00	--
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	2.43	-0.39	--

Liabilities ($ Mln)	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Shareholder's Funds	-13.31	-8.80	-0.52	298.10	295.67	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	12.60	8.89	17.85	11.20	11.20	--
Current Liabilities	6.76	5.93	4.18	1.10	0.45	--
Total Liabilities	12.81	6.02	21.50	310.40	307.33	--

Assets ($ Mln)	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Non-Current Assets	5.60	5.59	21.10	309.74	306.00	--
Current Assets	0.45	0.43	0.40	0.65	1.32	--
Total Assets	12.81	6.02	21.50	310.40	307.33	--
Total Debt*	0.90	0.60	--	--	--	--
Net Current Assets	-6.31	-5.50	-3.78	-0.44	0.87	--

Cashflow ($ Mln)	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Cash From Operating Activities	--	-0.82	-1.97	-1.05	0.00	--
Cash Flow from Investing Activities	--	16.20	294.47	0.67	-0.52	--
Cash from Financing Activities	--	-15.35	-292.50	--	0.53	--
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Adjusted EPS ($)	-0.50	-0.17	0.20	0.08	0.00	--
Cash EPS ($)	--	-0.17	0.20	0.08	0.00	--
Adjusted Book Value ($)	--	--	--	9.51	7.07	--
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	-0.07	-0.14	-0.03	0.00	--
Free Cash Flow per Share ($)	--	-0.07	-0.14	-0.03	0.00	--

Profitability Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
ROCE (%)	--	46.68	1.81	0.82	--	--
ROE (%)	--	43.68	1.81	0.82	--	--
ROA (%)	-31.41	-14.80	1.62	0.79	--	--
EBIT Margin (%)	--	--	--	--	--	--
Net Margin (%)	--	--	--	--	--	--
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Revenue Growth (%)	--	--	--	--	--	--
EBIT Growth (%)	-137.30	--	-21.73	-374.87	--	--
Net Profit Growth (%)	85.11	-175.55	11.00	630,754.55	--	--
EPS Growth (%)	-194.50	-1.85	1.52	8,606.44	--	--
Book Value Growth (%)	-1,446.02	--	--	--	--	--

Valuation Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Price / Earnings	--	--	--	131.70	--	--
Price / Book Value	4.91	--	--	1.07	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-158.46	--	0.34	-57.72	--	--
Close Price ($)	--	--	--	10.20	--	--
High Price ($)	--	--	11.69	10.26	--	--
Low Price ($)	--	--	--	9.80	--	--
Market Cap ($ Cr)	186.81	--	--	--	--	--

Solvency Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Debt to Equity	--	-0.07	--	--	--	--
Short term debt to equity ratio	-0.07	-0.07	--	--	--	--
Current Ratio	0.07	0.07	0.10	0.60	2.93	--
Quick Ratio	0.07	--	--	--	--	--
Interest Coverage	-11.35	--	--	-0.25	-74.67	--

Operating Efficiency Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Debtors to sales (%)	--	--	--	--	--	--
Asset Turnover	--	--	--	--	--	--
Receivable days	--	--	--	--	--	--
Inventory Days	--	--	--	--	--	--
Payable days	--	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.