Liberty Resources Acquisition Corp (LIBY) Peer Comparison

$11.09

$0.00 (0.00%)

As on 29-Aug-2024 09:30EDT

Market cap

$80 Mln

Revenue (TTM)

$1 Mln

P/E Ratio

69.3

P/B Ratio

2.5

Div. Yield

0 %

Edit

	Liberty Resources Acquisition Corp (LIBY)	Churchill Capital Corp VII Class A (CVII)	Goldenrrow Merger Corp. Class A (GAMC)
Market cap ($ Mln)	80	915	70
Revenue ($ Mln)	1	--	--
Net Profit ($ Mln)	1.04	0.02	-3.50
Net Margin (%)	53.71	--	--
RoE (%)	1.43	0.00	--
Price to Earnings	69.31	--	--
Price-To-Book	2.51	1.65	11.13

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Liberty Resources Acquisition Corp (LIBY)	Churchill Capital Corp VII Class A (CVII)	Goldenrrow Merger Corp. Class A (GAMC)
Operating Revenue	0.95	0.00	0.00
Cost of Revenue	1.28	2.32	--
Gross Profit	-0.75	-2.32	--
Operating Expenses	1.47	2.32	1.34
Operating Profit (EBIT)	-2.34	-2.32	-1.34
Other Income	0.99	57.49	--
Profit before Tax	1.41	75.22	10.61
Provision for Tax	0.03	4.17	0.76
Profit after Tax (Net Income)	1.04	71.05	9.85
Minority Interest	0.00	--	--
Consolidated Profit	0.76	142.10	5.27

Liabilities ($ Mln)

	Liberty Resources Acquisition Corp (LIBY)	Churchill Capital Corp VII Class A (CVII)	Goldenrrow Merger Corp. Class A (GAMC)
Shareholder's Funds	31.87	1,347.57	280.27
Minority Interest	0.00	--	--
Non-Current Liabilities	4.03	52.20	10.21
Current Liabilities	6.08	3.61	0.59
Total Liabilities	119.67	1,403.38	291.07

Assets ($ Mln)

	Liberty Resources Acquisition Corp (LIBY)	Churchill Capital Corp VII Class A (CVII)	Goldenrrow Merger Corp. Class A (GAMC)
Non-Current Assets	41.89	1,398.99	290.65
Current Assets	0.08	4.40	0.42
Total Assets	119.67	1,403.38	291.07
Total Debt*	4.71	--	0.09
Net Current Assets	-6.00	0.78	-0.17

Cashflow ($ Mln)

	Liberty Resources Acquisition Corp (LIBY)	Churchill Capital Corp VII Class A (CVII)	Goldenrrow Merger Corp. Class A (GAMC)
Cash From Operating Activities	-0.69	-1.30	-1.65
Cash Flow from Investing Activities	-1.15	1.38	-287.50
Cash from Financing Activities	1.41	-814.28	0.76
Net Cash Inflow / Outflow	-0.42	0.08	--

Ratios

Profitability Ratios

	Liberty Resources Acquisition Corp (LIBY)	Churchill Capital Corp VII Class A (CVII)	Goldenrrow Merger Corp. Class A (GAMC)
ROCE (%)	0.35	5.42	3.57
ROE (%)	1.43	5.42	3.58
ROA (%)	1.25	5.10	3.40
EBIT Margin (%)	-221.08	--	--
Net Margin (%)	53.71	123.59	--
Cash Profit Margin (%)	--	--	--

Growth Ratios

	Liberty Resources Acquisition Corp (LIBY)	Churchill Capital Corp VII Class A (CVII)	Goldenrrow Merger Corp. Class A (GAMC)
Revenue Growth (%)	--	--	--
EBIT Growth (%)	-78.26	--	--
Net Profit Growth (%)	16.13	1,741.60	86.88
EPS Growth (%)	--	16.95	--
Book Value Growth (%)	--	--	--

Valuation Ratios

	Liberty Resources Acquisition Corp (LIBY)	Churchill Capital Corp VII Class A (CVII)	Goldenrrow Merger Corp. Class A (GAMC)
Price / Earnings	--	4.91	--
Price / Book Value	--	0.26	--
Dividend Yield (%)	--	--	--
EV/EBITDA	123.88	-5.76	0.03
Market Cap ($ Cr)	--	--	--

Solvency Ratios

	Liberty Resources Acquisition Corp (LIBY)	Churchill Capital Corp VII Class A (CVII)	Goldenrrow Merger Corp. Class A (GAMC)
Debt to Equity	0.00	--	0.00
Short term debt to equity ratio	0.15	--	0.00
Current Ratio	0.01	1.22	0.72
Quick Ratio	0.01	--	--
Interest Coverage	2.11	-0.80	-0.11

Operating Efficiency Ratios

	Liberty Resources Acquisition Corp (LIBY)	Churchill Capital Corp VII Class A (CVII)	Goldenrrow Merger Corp. Class A (GAMC)
Debtors to sales (%)	1.06	--	--
Asset Turnover	0.01	0.00	0.00
Receivable days	--	--	--
Inventory Days	--	--	--
Payable days	16.95	569.74	--
Cash Conversion Cycle	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly