Chavant Capital Acquisition (CLAYW) Peer Comparison
$0.05
As on 21-Dec-2023 16:00EDT
Market cap
$-- Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
| Chavant Capital Acquisition (CLAYW) | AltC Acquisition Corp (ALCC) | Digital World Acquisition Corp (DWAC) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
-- | -- | 1,856 | 948 | 872 |
Revenue ($ Mln) |
-- | 8 | -- | 313 | 1,798 |
Net Profit ($ Mln) |
-2.97 | 17.49 | -21.89 | 56.40 | -73.56 |
Net Margin (%) |
-- | 213.30 | -- | 18.00 | -4.09 |
RoE (%) |
-51.99 | 4.39 | -8.54 | 17.62 | -11.55 |
Price to Earnings |
-- | -- | -- | 7.20 | -- |
Price-To-Book |
-- | -- | 7.52 | 2.87 | 12.91 |
Income Statement ($ Mln)
| Chavant Capital Acquisition (CLAYW) | AltC Acquisition Corp (ALCC) | Digital World Acquisition Corp (DWAC) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 0.00 | 0.00 | 134.19 | 1,756.81 |
|
Cost of Revenue
|
0.00 | -- | 18.30 | 61.77 | 1,107.38 |
|
Gross Profit
|
-- | -- | -18.30 | 72.42 | 649.43 |
|
Operating Expenses
|
1.14 | 1.81 | 18.50 | 167.65 | 604.99 |
|
Operating Profit (EBIT)
|
-1.17 | -1.81 | -18.50 | -95.24 | 44.44 |
|
Other Income
|
0.00 | -- | 4.26 | -- | -4.99 |
|
Profit before Tax
|
-1.93 | 5.40 | -14.24 | -94.47 | -113.94 |
|
Provision for Tax
|
0.87 | 1.47 | 0.98 | 0.00 | 29.49 |
|
Profit after Tax (Net Income)
|
-2.97 | 3.93 | -15.22 | -94.47 | -59.22 |
|
Minority Interest
|
0.00 | -- | -- | -- | 225.04 |
|
Consolidated Profit
|
0.00 | -- | -15.22 | -- | 36.39 |
Liabilities ($ Mln)
| Chavant Capital Acquisition (CLAYW) | AltC Acquisition Corp (ALCC) | Digital World Acquisition Corp (DWAC) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.17 | 490.74 | 267.96 | -87.97 | 877.58 |
|
Minority Interest
|
0.00 | -- | -- | -- | 225.04 |
|
Non-Current Liabilities
|
1.28 | 17.91 | 10.06 | 181.88 | 2,107.42 |
|
Current Liabilities
|
2.25 | 1.48 | 22.47 | 109.48 | 457.05 |
|
Total Liabilities
|
10.01 | 510.14 | 300.50 | 203.40 | 3,493.41 |
Assets ($ Mln)
| Chavant Capital Acquisition (CLAYW) | AltC Acquisition Corp (ALCC) | Digital World Acquisition Corp (DWAC) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8.68 | 506.14 | 300.33 | 93.21 | 2,478.76 |
|
Current Assets
|
0.02 | 4.00 | 0.17 | 110.19 | 1,014.65 |
|
Total Assets
|
10.01 | 510.14 | 300.50 | 203.40 | 3,493.41 |
|
Total Debt*
|
1.35 | -- | 3.50 | 53.55 | 1,834.47 |
|
Net Current Assets
|
-2.23 | 2.51 | -22.30 | 0.71 | 850.35 |
Cashflow ($ Mln)
| Chavant Capital Acquisition (CLAYW) | AltC Acquisition Corp (ALCC) | Digital World Acquisition Corp (DWAC) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.32 | -0.95 | -1.38 | -56.95 | -28.29 |
|
Cash Flow from Investing Activities
|
-- | -- | -2.82 | -4.07 | -626.73 |
|
Cash from Financing Activities
|
-69.91 | 0.00 | 3.87 | 14.90 | 556.89 |
|
Net Cash Inflow / Outflow
|
-- | -- | -0.33 | -- | -98.13 |
Ratios
Profitability Ratios
| Chavant Capital Acquisition (CLAYW) | AltC Acquisition Corp (ALCC) | Digital World Acquisition Corp (DWAC) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-0.67 | 0.80 | -5.49 | 1,090.74 | -2.17 |
|
ROE (%)
|
-51.99 | 0.80 | -5.52 | 158.12 | -5.48 |
|
ROA (%)
|
-27.66 | 0.77 | -5.12 | -41.75 | -1.78 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-- | -- | -357.52 | -70.40 | -3.38 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Chavant Capital Acquisition (CLAYW) | AltC Acquisition Corp (ALCC) | Digital World Acquisition Corp (DWAC) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | -- | -- | 0.35 | 0.02 |
|
EBIT Growth (%)
|
56.58 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-258.97 | 471.51 | -999.41 | -676.56 | -151.70 |
|
EPS Growth (%)
|
-439.62 | 4.35 | -- | -- | -1.48 |
|
Book Value Growth (%)
|
-10.38 | -- | -- | -- | -- |
Valuation Ratios
| Chavant Capital Acquisition (CLAYW) | AltC Acquisition Corp (ALCC) | Digital World Acquisition Corp (DWAC) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-1.62 | 161.59 | -- | -8.33 | -21.77 |
|
Price / Book Value
|
0.06 | 1.29 | -- | -8.95 | 1.47 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-0.63 | -362.23 | -0.19 | -10.37 | 37.64 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Chavant Capital Acquisition (CLAYW) | AltC Acquisition Corp (ALCC) | Digital World Acquisition Corp (DWAC) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | -- | 0.01 | -0.61 | 2.09 |
|
Short term debt to equity ratio
|
0.26 | -- | 0.01 | -0.61 | 0.01 |
|
Current Ratio
|
0.01 | 2.70 | 0.01 | 1.01 | 2.22 |
|
Quick Ratio
|
0.01 | -- | -- | -- | 0.99 |
|
Interest Coverage
|
-0.43 | -0.25 | -4.35 | -64.20 | -0.35 |
Operating Efficiency Ratios
| Chavant Capital Acquisition (CLAYW) | AltC Acquisition Corp (ALCC) | Digital World Acquisition Corp (DWAC) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | -- | -- | 38.08 | 11.59 |
|
Asset Turnover
|
0.00 | 0.00 | 0.00 | 0.59 | 0.53 |
|
Receivable days
|
-- | -- | -- | 125.23 | 49.06 |
|
Inventory Days
|
-- | -- | -- | -- | 185.29 |
|
Payable days
|
-- | -- | 199.27 | 213.12 | 32.57 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | 201.78 |