Integral Acquisition 1 Corp (INTE) Peer Comparison
$10.40
$7.28
(233.33%)
As on 28-Aug-2026 09:30EDT
Market cap
$34 Mln
Revenue (TTM)
$3 Mln
P/E Ratio
346.7
P/B Ratio
3.4
Div. Yield
0 %
Edit
| Integral Acquisition 1 Corp (INTE) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | Tiptree (TIPT) | Cannae Holdings (CNNE) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
34 | 948 | 872 | 687 | 661 |
Revenue ($ Mln) |
3 | 313 | 1,798 | -1,012 | 409 |
Net Profit ($ Mln) |
-1.72 | 56.40 | -73.56 | 413.81 | -156.00 |
Net Margin (%) |
-65.94 | 18.00 | -4.09 | -40.90 | -38.18 |
RoE (%) |
-- | 17.62 | -11.55 | 61.21 | -14.57 |
Price to Earnings |
346.67 | 7.20 | -- | -- | -- |
Price-To-Book |
3.39 | 2.87 | 12.91 | 0.75 | 0.68 |
Income Statement ($ Mln)
| Integral Acquisition 1 Corp (INTE) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | Tiptree (TIPT) | Cannae Holdings (CNNE) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2.61 | 225.57 | 1,788.01 | 2,042.85 | 452.50 |
|
Cost of Revenue
|
1.70 | 64.05 | 1,037.59 | 841.21 | 449.60 |
|
Gross Profit
|
-- | 161.52 | 750.42 | 1,201.65 | 2.90 |
|
Operating Expenses
|
1.96 | 163.17 | 765.29 | 1,052.33 | 106.60 |
|
Operating Profit (EBIT)
|
-1.94 | -1.65 | -14.87 | 149.32 | -103.70 |
|
Other Income
|
0.00 | -- | -- | -- | -- |
|
Profit before Tax
|
-1.63 | -27.09 | -309.21 | 149.32 | -310.50 |
|
Provision for Tax
|
-0.16 | 5.79 | 18.61 | 61.65 | -0.40 |
|
Profit after Tax (Net Income)
|
-1.72 | -32.88 | -208.86 | 53.37 | -304.60 |
|
Minority Interest
|
0.00 | -- | -- | -- | -- |
|
Consolidated Profit
|
0.00 | -- | -- | -- | -- |
Liabilities ($ Mln)
| Integral Acquisition 1 Corp (INTE) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | Tiptree (TIPT) | Cannae Holdings (CNNE) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1.43 | -107.60 | 678.62 | 457.70 | 1,836.50 |
|
Minority Interest
|
0.00 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
5.60 | 191.10 | 333.43 | 1,299.62 | 267.10 |
|
Current Liabilities
|
0.03 | 155.25 | 2,433.42 | 3,738.40 | 146.50 |
|
Total Liabilities
|
4.67 | 238.74 | 3,297.42 | 5,694.79 | 2,228.90 |
Assets ($ Mln)
| Integral Acquisition 1 Corp (INTE) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | Tiptree (TIPT) | Cannae Holdings (CNNE) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4.14 | 80.35 | 2,332.65 | 2,618.54 | 2,032.00 |
|
Current Assets
|
0.07 | 158.39 | 964.77 | 3,076.25 | 196.90 |
|
Total Assets
|
4.67 | 238.74 | 3,297.42 | 5,694.79 | 2,228.90 |
|
Total Debt*
|
0.00 | 50.25 | 3,533.58 | 374.53 | 330.50 |
|
Net Current Assets
|
0.00 | 3.15 | 1,182.86 | -- | 50.40 |
Cashflow ($ Mln)
| Integral Acquisition 1 Corp (INTE) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | Tiptree (TIPT) | Cannae Holdings (CNNE) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.14 | 42.55 | -67.64 | 240.76 | -90.10 |
|
Cash Flow from Investing Activities
|
9.48 | -9.95 | -422.45 | -322.99 | 298.30 |
|
Cash from Financing Activities
|
-8.27 | -5.01 | 100.61 | 6.29 | -182.90 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Integral Acquisition 1 Corp (INTE) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | Tiptree (TIPT) | Cannae Holdings (CNNE) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-23.21 | 57.71 | -4.93 | 6.31 | -12.78 |
|
ROE (%)
|
-26.48 | 30.80 | -25.97 | 12.20 | -14.64 |
|
ROA (%)
|
-14.88 | -15.17 | -6.31 | 0.99 | -12.39 |
|
EBIT Margin (%)
|
-20.78 | -- | -- | -- | -- |
|
Net Margin (%)
|
-65.94 | -14.58 | -11.68 | 2.61 | -67.31 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Integral Acquisition 1 Corp (INTE) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | Tiptree (TIPT) | Cannae Holdings (CNNE) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 0.28 | 0.06 | 0.24 | -0.21 |
|
EBIT Growth (%)
|
-313.42 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-277.85 | 38.29 | -292.24 | 282.53 | 2.81 |
|
EPS Growth (%)
|
-1,515.44 | 0.62 | -2.84 | 2.76 | -0.10 |
|
Book Value Growth (%)
|
-261.68 | -- | -- | -- | -- |
Valuation Ratios
| Integral Acquisition 1 Corp (INTE) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | Tiptree (TIPT) | Cannae Holdings (CNNE) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-9.90 | -9.74 | -8.34 | 14.99 | -4.06 |
|
Price / Book Value
|
3.39 | -4.90 | 2.57 | 1.75 | 0.67 |
|
Dividend Yield (%)
|
0.00 | -- | -- | -- | -- |
|
EV/EBITDA
|
-50.14 | -20.31 | -75.07 | 5.63 | -6.36 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Integral Acquisition 1 Corp (INTE) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | Tiptree (TIPT) | Cannae Holdings (CNNE) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | -0.47 | 5.21 | 0.82 | 0.18 |
|
Short term debt to equity ratio
|
0.00 | -0.47 | 2.61 | 0.12 | 0.04 |
|
Current Ratio
|
2.09 | 1.02 | 0.40 | 0.82 | 1.34 |
|
Quick Ratio
|
2.09 | -- | 0.16 | 1.58 | -- |
|
Interest Coverage
|
-- | -2.91 | -1.44 | 5.63 | -21.75 |
Operating Efficiency Ratios
| Integral Acquisition 1 Corp (INTE) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | Tiptree (TIPT) | Cannae Holdings (CNNE) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.00 | 29.67 | 11.59 | 92.57 | 7.89 |
|
Asset Turnover
|
0.23 | 1.04 | 0.54 | 0.38 | 0.18 |
|
Receivable days
|
-- | 95.95 | 40.08 | 319.08 | 24.90 |
|
Inventory Days
|
-- | -- | 192.51 | -1,263.99 | -- |
|
Payable days
|
-- | 323.63 | 34.14 | 261.45 | 17.71 |
|
Cash Conversion Cycle
|
-- | -- | 198.45 | -1,206.36 | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
