Market cap
$1,141 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | 133.54 | 114.23 | 34.84 | -387.01 | -- |
| Net Profit | 20.28 | -3.27 | 86.27 | -- | -- |
| EPS | -12.79 | -1.56 | -230.30 | -- | -- |
| Book Value | -- | -- | -37.33 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -- | -- | -- | -- | -- |
| Net Margin
| 7.95 | -- | -71.81 | 110.01 | -94.11 |
| Return on equity
| 62.40 | -- | -9.50 | 14.15 | -14.43 |
| Return on Capital
| 70.63 | -- | -- | 14.12 | -14.34 |
| Return on Assets
| -30.44 | -- | -5.75 | 12.91 | -8.13 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
EQRx (EQRX)
|
--
|
14.12
|
-14.34
|
212.12
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-9.50
Higher than Peers by 30.79
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
EQRx (EQRX)
|
-9.50
|
14.15
|
-14.43
|
187.48
|
--
|
|
Peer Median
|
-40.29
|
--
|
--
|
--
|
--
|
ROA
-5.75
Higher than Peers by 25.08
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
EQRx (EQRX)
|
-5.75
|
12.91
|
-8.13
|
-96.10
|
--
|
|
Peer Median
|
-30.84
|
--
|
--
|
--
|
--
|
Net Margin
-71.81
Higher than Peers by 18.07
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
EQRx (EQRX)
|
-71.81
|
110.01
|
-94.11
|
--
|
--
|
|
Peer Median
|
-89.88
|
--
|
--
|
--
|
--
|
EBIT Growth
34.84
Higher than Peers by 35.80
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
EQRx (EQRX)
|
34.84
|
-81.22
|
21.48
|
-1,701.99
|
--
|
|
Peer Median
|
-0.95
|
--
|
--
|
--
|
--
|
Net Profit Growth
86.27
Higher than Peers by 93.46
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
EQRx (EQRX)
|
86.27
|
326.57
|
63.71
|
--
|
--
|
|
Peer Median
|
-7.19
|
--
|
--
|
--
|
--
|
EPS Growth
-230.30
Lower than Peers by 244.73
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
EQRx (EQRX)
|
-230.30
|
2.55
|
--
|
--
|
--
|
|
Peer Median
|
14.43
|
--
|
--
|
--
|
--
|
Book Value Growth
-17.74
Lower than Peers by 7.28
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
EQRx (EQRX)
|
-17.74
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-10.46
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
EQRx (EQRX)
|
--
|
0.00
|
0.00
|
-0.02
|
-3.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
EQRx (EQRX)
|
0.00
|
0.00
|
0.00
|
-0.01
|
-3.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
18.78
Higher than Peers by 12.97
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
EQRx (EQRX)
|
18.78
|
27.51
|
43.04
|
34.68
|
0.66
|
|
Peer Median
|
5.80
|
--
|
--
|
--
|
--
|
Quick Ratio
18.78
Higher than Peers by 13.08
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
EQRx (EQRX)
|
18.78
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.69
|
--
|
--
|
--
|
--
|
Interest Coverage
-15.44
Lower than Peers by 13.35
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
EQRx (EQRX)
|
-15.44
|
-14.15
|
-2.04
|
-2,578.14
|
--
|
|
Peer Median
|
-2.09
|
--
|
--
|
--
|
--
|
Operating Efficiency
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
EQRx (EQRX)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.07
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
EQRx (EQRX)
|
--
|
5.67
|
-24.36
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
1.00
Lower than Peers by 4.35
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
EQRx (EQRX)
|
1.00
|
0.84
|
1.46
|
--
|
--
|
|
Peer Median
|
5.35
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
EQRx (EQRX)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
0.28
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
EQRx (EQRX)
|
0.28
|
0.44
|
-2.62
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,141
Higher than Peers by 994
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
EQRx (EQRX)
|
1,141
|
--
|
--
|
--
|
--
|
|
Peer Median
|
147
|
--
|
--
|
--
|
--
|