Market cap
$26 Mln
Revenue (TTM)
$52 Mln
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
| Local Bounti Corp (LOCL) | SiteOne Landscape Supply (SITE) | Andersons Inc. (The) (ANDE) | Alico (ALCO) | Edible Garden AG Inc (EDBL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
26 | 3,948 | 2,275 | 290 | 2 |
Revenue ($ Mln) |
52 | 4,775 | 10,939 | 17 | 14 |
Net Profit ($ Mln) |
-67.67 | 162.80 | 177.32 | 1.53 | -16.89 |
Net Margin (%) |
-130.52 | 3.41 | 1.62 | 8.98 | -122.09 |
RoE (%) |
-- | 9.42 | 13.59 | 2.26 | -186.97 |
Price to Earnings |
-- | 24.21 | 12.95 | 186.05 | -- |
Price-To-Book |
0.46 | 2.29 | 1.74 | 2.79 | 3.39 |
Income Statement ($ Mln)
| Local Bounti Corp (LOCL) | SiteOne Landscape Supply (SITE) | Andersons Inc. (The) (ANDE) | Alico (ALCO) | Edible Garden AG Inc (EDBL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
51.84 | 4,774.60 | 10,938.89 | 17.07 | 13.84 |
|
Cost of Revenue
|
46.34 | 3,097.30 | 10,077.91 | 29.37 | 17.94 |
|
Gross Profit
|
5.86 | 1,635.20 | 713.65 | -192.19 | -0.20 |
|
Operating Expenses
|
64.83 | 1,425.40 | 641.46 | 11.26 | 15.03 |
|
Operating Profit (EBIT)
|
-59.33 | 251.90 | 219.52 | -23.56 | -19.14 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-67.67 | 216.60 | 214.65 | -1.27 | -20.25 |
|
Provision for Tax
|
0.00 | 48.60 | 34.21 | -2.03 | -3.35 |
|
Profit after Tax (Net Income)
|
-67.67 | 162.80 | 177.32 | 1.53 | -16.89 |
|
Minority Interest
|
0.00 | -5.20 | -3.12 | 0.78 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Local Bounti Corp (LOCL) | SiteOne Landscape Supply (SITE) | Andersons Inc. (The) (ANDE) | Alico (ALCO) | Edible Garden AG Inc (EDBL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-196.89 | 1,687.60 | 1,318.70 | 104.83 | 5.57 |
|
Minority Interest
|
0.00 | -5.20 | -3.12 | 0.78 | 0.00 |
|
Non-Current Liabilities
|
577.85 | 997.00 | 737.61 | 86.56 | 12.83 |
|
Current Liabilities
|
21.72 | 842.00 | 1,379.09 | 7.27 | 9.31 |
|
Total Liabilities
|
410.49 | 3,219.60 | 3,712.83 | 201.53 | 20.60 |
Assets ($ Mln)
| Local Bounti Corp (LOCL) | SiteOne Landscape Supply (SITE) | Andersons Inc. (The) (ANDE) | Alico (ALCO) | Edible Garden AG Inc (EDBL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
379.42 | 1,586.20 | 1,392.50 | 140.80 | 20.90 |
|
Current Assets
|
23.27 | 1,940.40 | 2,081.79 | 57.86 | 6.81 |
|
Total Assets
|
410.49 | 3,219.60 | 3,712.83 | 201.53 | 20.60 |
|
Total Debt*
|
489.73 | 105.60 | 900.77 | 2.75 | 14.72 |
|
Net Current Assets
|
1.55 | 1,098.40 | 702.70 | 50.59 | -2.55 |
Cashflow ($ Mln)
| Local Bounti Corp (LOCL) | SiteOne Landscape Supply (SITE) | Andersons Inc. (The) (ANDE) | Alico (ALCO) | Edible Garden AG Inc (EDBL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-30.34 | 300.50 | 177.00 | 20.13 | -11.80 |
|
Cash Flow from Investing Activities
|
-11.59 | -83.40 | -195.32 | 24.14 | -0.99 |
|
Cash from Financing Activities
|
45.18 | -134.60 | -447.15 | -8.78 | 10.38 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Local Bounti Corp (LOCL) | SiteOne Landscape Supply (SITE) | Andersons Inc. (The) (ANDE) | Alico (ALCO) | Edible Garden AG Inc (EDBL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-26.74 | 5.88 | 4.23 | -55.40 | -149.95 |
|
ROE (%)
|
70.77 | 9.42 | 13.59 | 2.26 | -186.97 |
|
ROA (%)
|
-15.55 | 3.85 | 3.78 | 0.73 | -53.78 |
|
EBIT Margin (%)
|
-97.25 | 5.28 | 1.89 | 20.43 | -137.71 |
|
Net Margin (%)
|
-130.52 | 3.41 | 1.62 | 8.98 | -122.09 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Local Bounti Corp (LOCL) | SiteOne Landscape Supply (SITE) | Andersons Inc. (The) (ANDE) | Alico (ALCO) | Edible Garden AG Inc (EDBL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.77 | 3.28 | -5.20 | -61.38 | 12.31 |
|
EBIT Growth (%)
|
27.54 | 24.15 | -0.13 | 101.78 | -133.12 |
|
Net Profit Growth (%)
|
47.88 | 30.87 | 120.01 | 100.98 | -35.05 |
|
EPS Growth (%)
|
80.94 | 32.68 | 120.89 | 101.02 | 84.40 |
|
Book Value Growth (%)
|
43.60 | 5.08 | -3.66 | -3.60 | -99.12 |
Valuation Ratios
| Local Bounti Corp (LOCL) | SiteOne Landscape Supply (SITE) | Andersons Inc. (The) (ANDE) | Alico (ALCO) | Edible Garden AG Inc (EDBL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-0.52 | 36.61 | 18.99 | -1.80 | 0.00 |
|
Price / Book Value
|
-0.29 | 3.35 | 1.74 | 2.79 | 3.39 |
|
Dividend Yield (%)
|
-- | -- | 1.18 | 0.51 | 0.00 |
|
EV/EBITDA
|
-14.87 | 16.75 | 8.57 | 15.27 | -0.29 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Local Bounti Corp (LOCL) | SiteOne Landscape Supply (SITE) | Andersons Inc. (The) (ANDE) | Alico (ALCO) | Edible Garden AG Inc (EDBL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-2.49 | 0.30 | 0.43 | 0.81 | 2.18 |
|
Short term debt to equity ratio
|
0.00 | 0.06 | 0.26 | 0.00 | 0.34 |
|
Current Ratio
|
1.07 | 2.30 | 1.51 | 7.96 | 0.73 |
|
Quick Ratio
|
0.72 | 1.01 | 0.81 | 7.93 | 0.60 |
|
Interest Coverage
|
-2.92 | 7.14 | 4.69 | 0.73 | -21.32 |
Operating Efficiency Ratios
| Local Bounti Corp (LOCL) | SiteOne Landscape Supply (SITE) | Andersons Inc. (The) (ANDE) | Alico (ALCO) | Edible Garden AG Inc (EDBL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.54 | 14.07 | 6.90 | 3.46 | 7.08 |
|
Asset Turnover
|
0.12 | 1.13 | 2.33 | 0.08 | 0.44 |
|
Receivable days
|
16.94 | 42.94 | 23.51 | 16.91 | 55.23 |
|
Inventory Days
|
61.15 | 101.36 | 47.04 | 26.52 | 47.78 |
|
Payable days
|
123.61 | 37.26 | 34.88 | 2.91 | 85.26 |
|
Cash Conversion Cycle
|
-45.52 | 107.04 | 35.67 | 40.52 | 17.75 |