Market cap
$2,813 Mln
Revenue (TTM)
$671 Mln
P/E Ratio
45.7
P/B Ratio
2.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -3.63 | 35.36 | 48.78 | -- | -- |
| EBIT | -39.96 | -37.95 | 40.70 | -- | -- |
| Net Profit | -7.60 | 27.21 | 18.85 | -- | -- |
| EPS | -5.68 | -10.60 | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| -- | -- | 11.64 | 14.88 | 33.35 |
| Net Margin
| -- | -- | 9.84 | -- | -- |
| Return on equity
| -- | -- | 5.78 | 9.05 | 49.80 |
| Return on Capital
| -- | -- | -- | 8.06 | 32.23 |
| Return on Assets
| -- | -- | 3.92 | 6.02 | 20.18 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.03 | 0.57 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
ironSource Ltd. Class A (IS)
|
--
|
8.06
|
32.23
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
5.78
Higher than Peers by 7.55
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
ironSource Ltd. Class A (IS)
|
5.78
|
9.05
|
49.80
|
--
|
--
|
|
Peer Median
|
-1.77
|
--
|
--
|
--
|
--
|
ROA
3.92
Higher than Peers by 4.98
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
ironSource Ltd. Class A (IS)
|
3.92
|
6.02
|
20.18
|
--
|
--
|
|
Peer Median
|
-1.06
|
--
|
--
|
--
|
--
|
EBIT Margin
11.64
Higher than Peers by 13.08
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
ironSource Ltd. Class A (IS)
|
11.64
|
14.88
|
33.35
|
52.17
|
--
|
|
Peer Median
|
-1.45
|
--
|
--
|
--
|
--
|
Net Margin
9.84
Higher than Peers by 12.20
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
ironSource Ltd. Class A (IS)
|
9.84
|
10.81
|
28.74
|
46.32
|
--
|
|
Peer Median
|
-2.36
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
ironSource Ltd. Class A (IS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
48.78
Higher than Peers by 35.68
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
ironSource Ltd. Class A (IS)
|
48.78
|
0.67
|
0.83
|
--
|
--
|
|
Peer Median
|
13.10
|
--
|
--
|
--
|
--
|
EBIT Growth
40.70
Higher than Peers by 9.40
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
ironSource Ltd. Class A (IS)
|
40.70
|
-25.50
|
17.03
|
--
|
--
|
|
Peer Median
|
31.30
|
--
|
--
|
--
|
--
|
Net Profit Growth
18.85
Lower than Peers by 6.21
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
ironSource Ltd. Class A (IS)
|
18.85
|
-37.22
|
13.58
|
--
|
--
|
|
Peer Median
|
25.06
|
--
|
--
|
--
|
--
|
Book Value Growth
-17.17
Lower than Peers by 24.85
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
ironSource Ltd. Class A (IS)
|
-17.17
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7.68
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
ironSource Ltd. Class A (IS)
|
--
|
0.03
|
0.57
|
0.52
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
ironSource Ltd. Class A (IS)
|
0.01
|
0.01
|
0.08
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.17
Higher than Peers by 0.34
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
ironSource Ltd. Class A (IS)
|
2.17
|
3.41
|
1.87
|
1.61
|
--
|
|
Peer Median
|
1.83
|
--
|
--
|
--
|
--
|
Quick Ratio
2.17
Higher than Peers by 0.38
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
ironSource Ltd. Class A (IS)
|
2.17
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.79
|
--
|
--
|
--
|
--
|
Interest Coverage
46.50
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
ironSource Ltd. Class A (IS)
|
46.50
|
41.10
|
25.24
|
34.47
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
42.73
Higher than Peers by 24.07
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
ironSource Ltd. Class A (IS)
|
42.73
|
41.93
|
45.70
|
59.49
|
--
|
|
Peer Median
|
18.67
|
--
|
--
|
--
|
--
|
Asset Turnover
0.40
Lower than Peers by 0.09
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
ironSource Ltd. Class A (IS)
|
0.40
|
0.56
|
0.70
|
--
|
--
|
|
Peer Median
|
0.49
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
ironSource Ltd. Class A (IS)
|
--
|
126.56
|
142.81
|
217.29
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
ironSource Ltd. Class A (IS)
|
--
|
824.54
|
829.29
|
1,128.96
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
45.67
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
ironSource Ltd. Class A (IS)
|
45.67
|
117.87
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
2.37
Lower than Peers by 2.49
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
ironSource Ltd. Class A (IS)
|
2.37
|
6.40
|
--
|
--
|
--
|
|
Peer Median
|
4.87
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
ironSource Ltd. Class A (IS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
20.60
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
ironSource Ltd. Class A (IS)
|
20.60
|
59.26
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,813
Higher than Peers by 2,712
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
ironSource Ltd. Class A (IS)
|
2,813
|
--
|
--
|
--
|
--
|
|
Peer Median
|
101
|
--
|
--
|
--
|
--
|