CompoSecure Inc. Class A (CMPO) Peer Comparison
$16.51
As on 13-Mar-2026 09:30EDT
Market cap
$7,279 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
20
Div. Yield
0 %
| CompoSecure Inc. Class A (CMPO) | Rentokil Initial PLC (RTO) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
7,279 | 11,902 | 7,308 | 6,814 | 5,734 |
Revenue ($ Mln) |
60 | 6,914 | 1,946 | 2,792 | 2,237 |
Net Profit ($ Mln) |
-136.01 | 470.44 | 314.01 | 350.80 | 250.00 |
Net Margin (%) |
-70,057.26 | -- | 16.13 | 12.56 | 11.17 |
RoE (%) |
-272.84 | 9.68 | 22.68 | 27.20 | 28.11 |
Price to Earnings |
-- | 36.95 | 23.42 | 19.76 | 23.75 |
Price-To-Book |
20.03 | 2.13 | 5.20 | 5.01 | 6.57 |
Income Statement ($ Mln)
| CompoSecure Inc. Class A (CMPO) | Rentokil Initial PLC (RTO) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
59.82 | 6,914.49 | 1,874.81 | 2,660.80 | 2,087.68 |
|
Cost of Revenue
|
31.08 | 4,656.86 | 1,003.70 | 1,201.20 | 1,286.60 |
|
Gross Profit
|
28.75 | 2,267.29 | 871.11 | 1,459.60 | 801.08 |
|
Operating Expenses
|
42.48 | 1,317.07 | 469.13 | 783.60 | 487.33 |
|
Operating Profit (EBIT)
|
-13.73 | 945.89 | 401.98 | 676.00 | 313.75 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-225.78 | 390.37 | 366.40 | 420.20 | 315.05 |
|
Provision for Tax
|
-39.03 | 100.09 | 87.47 | 116.10 | 63.73 |
|
Profit after Tax (Net Income)
|
-136.01 | 470.44 | 278.92 | 304.10 | 251.02 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | 470.00 | 278.86 | 304.10 | -- |
Liabilities ($ Mln)
| CompoSecure Inc. Class A (CMPO) | Rentokil Initial PLC (RTO) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
243.14 | 5,488.34 | 1,367.01 | 1,234.50 | 912.71 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
432.30 | 5,617.16 | 898.15 | 3,878.40 | 465.41 |
|
Current Liabilities
|
94.81 | 3,310.38 | 289.21 | 9,286.60 | 324.13 |
|
Total Liabilities
|
716.11 | 14,413.88 | 2,554.37 | 14,399.50 | 1,702.24 |
Assets ($ Mln)
| CompoSecure Inc. Class A (CMPO) | Rentokil Initial PLC (RTO) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
306.43 | 10,560.26 | 1,685.08 | 4,686.50 | 872.28 |
|
Current Assets
|
409.68 | 3,853.62 | 869.29 | 9,713.00 | 829.96 |
|
Total Assets
|
716.11 | 14,413.88 | 2,554.37 | 14,399.50 | 1,702.24 |
|
Total Debt*
|
22.35 | 6,121.45 | 627.09 | 4,858.30 | 403.62 |
|
Net Current Assets
|
-- | 544.00 | 580.08 | 426.40 | 505.83 |
Cashflow ($ Mln)
| CompoSecure Inc. Class A (CMPO) | Rentokil Initial PLC (RTO) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-22.88 | 977.92 | 363.87 | 454.30 | 350.72 |
|
Cash Flow from Investing Activities
|
-60.69 | 21.02 | -257.63 | -696.90 | -49.26 |
|
Cash from Financing Activities
|
120.75 | 27.03 | -105.47 | 418.90 | -312.76 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| CompoSecure Inc. Class A (CMPO) | Rentokil Initial PLC (RTO) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-84.03 | 4.71 | 15.11 | 6.85 | 19.21 |
|
ROE (%)
|
-272.84 | 9.68 | 22.22 | 22.33 | 27.25 |
|
ROA (%)
|
-22.86 | 3.77 | 11.72 | 2.19 | 15.12 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-227.34 | 6.80 | 14.88 | 11.43 | 12.02 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| CompoSecure Inc. Class A (CMPO) | Rentokil Initial PLC (RTO) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.86 | 0.27 | 0.04 | 0.01 | 0.14 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-153.18 | 53.24 | -2.12 | -1.78 | 26.59 |
|
EPS Growth (%)
|
-- | 0.53 | -0.02 | 0.09 | 0.28 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| CompoSecure Inc. Class A (CMPO) | Rentokil Initial PLC (RTO) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 31.78 | 22.53 | 17.15 | 27.47 |
|
Price / Book Value
|
-- | 2.72 | 4.60 | 4.22 | 7.56 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
21.14 | 12.42 | 14.36 | 4.86 | 17.79 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| CompoSecure Inc. Class A (CMPO) | Rentokil Initial PLC (RTO) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.09 | 1.12 | 0.46 | 3.94 | 0.44 |
|
Short term debt to equity ratio
|
0.06 | 0.29 | 0.01 | 1.07 | 0.02 |
|
Current Ratio
|
4.32 | 1.16 | 3.01 | 1.05 | 2.56 |
|
Quick Ratio
|
3.85 | 1.07 | 1.82 | -- | -- |
|
Interest Coverage
|
-1.86 | 15.75 | 12.52 | 2.76 | 18.89 |
Operating Efficiency Ratios
| CompoSecure Inc. Class A (CMPO) | Rentokil Initial PLC (RTO) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
73.92 | 16.88 | 16.35 | 131.02 | 18.76 |
|
Asset Turnover
|
0.10 | 0.55 | 0.79 | 0.19 | 1.26 |
|
Receivable days
|
279.84 | 54.84 | 57.05 | 445.78 | 65.73 |
|
Inventory Days
|
523.29 | 21.04 | 116.42 | -- | -- |
|
Payable days
|
142.68 | 66.87 | 39.84 | 285.52 | 1.51 |
|
Cash Conversion Cycle
|
660.44 | 9.02 | 133.63 | -- | -- |