Market cap
$11,360 Mln
Revenue (TTM)
$600 Mln
P/E Ratio
--
P/B Ratio
11.5
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
145.73
|
110.92
|
74.16
|
21.43
|
27.90
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-152.27
|
-165.36
|
-53.48
|
-53.34
|
-125.55
|
|||||
|
Cash from Financing Activities
|
--
|
31.21
|
21.23
|
18.37
|
11.03
|
1.44
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-20.89
|
-96.20
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.37
|
-0.60
|
-0.62
|
-0.58
|
-0.90
|
-0.66
|
|||||
|
Cash EPS ($)
|
--
|
-0.40
|
-0.43
|
-0.44
|
-0.75
|
-0.57
|
|||||
|
Adjusted Book Value ($)
|
--
|
7.47
|
6.91
|
6.45
|
6.22
|
6.58
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.23
|
0.99
|
0.70
|
0.21
|
0.29
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.20
|
0.96
|
0.69
|
0.17
|
0.24
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-8.45
|
-9.18
|
-8.87
|
-13.35
|
-10.36
|
|||||
|
ROE (%)
|
-4.77
|
-8.65
|
-9.53
|
-9.40
|
-14.28
|
-10.77
|
|||||
|
ROA (%)
|
-2.50
|
-5.81
|
-6.59
|
-6.64
|
-10.46
|
-8.33
|
|||||
|
EBIT Margin (%)
|
-6.79
|
-12.42
|
-15.36
|
-15.58
|
-30.26
|
-32.72
|
|||||
|
Net Margin (%)
|
-7.35
|
-13.50
|
-16.16
|
-17.51
|
-31.63
|
-30.95
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
26.37
|
0.24
|
0.22
|
0.25
|
0.35
|
0.37
|
|||||
|
EBIT Growth (%)
|
49.54
|
-0.33
|
-20.74
|
35.67
|
-25.32
|
-376.50
|
|||||
|
Net Profit Growth (%)
|
48.94
|
-3.73
|
-13.03
|
32.08
|
-40.47
|
-582.65
|
|||||
|
EPS Growth (%)
|
51.73
|
0.02
|
-0.06
|
0.35
|
-0.36
|
-5.44
|
|||||
|
Book Value Growth (%)
|
9.98
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-103.30
|
-47.57
|
-59.50
|
-23.77
|
-44.88
|
|||||
|
Price / Book Value
|
11.52
|
8.36
|
4.26
|
5.37
|
3.43
|
4.51
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-62.99
|
-162.10
|
-62.91
|
-79.97
|
-24.84
|
-42.59
|
|||||
|
Close Price ($)
|
90.88
|
62.46
|
29.41
|
34.61
|
21.33
|
29.70
|
|||||
|
High Price ($)
|
93.12
|
70.43
|
48.81
|
35.35
|
31.70
|
71.78
|
|||||
|
Low Price ($)
|
34.05
|
27.00
|
22.91
|
17.11
|
16.36
|
27.65
|
|||||
|
Market Cap ($ Cr)
|
11,359.75
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.02
|
0.03
|
0.05
|
0.07
|
0.07
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
2.14
|
2.09
|
2.04
|
2.46
|
2.54
|
2.85
|
|||||
|
Quick Ratio
|
2.14
|
--
|
--
|
2.42
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
-16.64
|
-90.89
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.66
|
22.55
|
21.17
|
21.85
|
22.18
|
24.43
|
|||||
|
Asset Turnover
|
0.34
|
0.43
|
0.41
|
0.38
|
0.32
|
0.27
|
|||||
|
Receivable days
|
--
|
72.34
|
71.24
|
72.32
|
73.43
|
77.34
|
|||||
|
Inventory Days
|
--
|
--
|
42.28
|
53.94
|
--
|
0.00
|
|||||
|
Payable days
|
--
|
36.71
|
51.31
|
75.47
|
75.45
|
90.73
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
62.21
|
50.79
|
--
|
-13.39
|