Market cap
$534 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
1.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | -- | -- | 93.05 | 25.72 | 14.56 |
| Net Profit | -24.06 | 66.68 | 40.80 | 24.51 | 14.65 |
| EPS | 61.78 | 89.76 | -310.25 | 25.27 | 14.78 |
| Book Value | -- | -- | -88.41 | -72.19 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| -3,628.61 | -2,400.05 | -- | -- | -7,749.35 |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| -48.31 | -32.88 | -10.74 | -16.91 | -62.02 |
| Return on Capital
| -46.78 | -32.05 | -- | -15.78 | -59.84 |
| Return on Assets
| -35.67 | -26.86 | -9.12 | -11.48 | -43.84 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.02 | 0.08 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
--
|
-15.78
|
-59.84
|
-64.73
|
-45.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-10.74
Lower than Peers by 29.71
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
-10.74
|
-16.91
|
-62.02
|
-66.02
|
-45.65
|
|
Peer Median
|
18.97
|
--
|
--
|
--
|
--
|
ROA
-9.12
Lower than Peers by 11.98
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
-9.12
|
-11.48
|
-43.84
|
-51.68
|
-38.98
|
|
Peer Median
|
2.86
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
--
|
--
|
-7,749.35
|
492.14
|
-2,353.06
|
|
Peer Median
|
15.82
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
--
|
--
|
-32,674.02
|
23,438.90
|
-2,648.70
|
|
Peer Median
|
8.23
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
--
|
-1.00
|
1.42
|
-1.12
|
-0.94
|
|
Peer Median
|
8.05
|
--
|
--
|
--
|
--
|
EBIT Growth
93.05
Higher than Peers by 84.78
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
93.05
|
-7.98
|
-560.31
|
97.46
|
-1,431.43
|
|
Peer Median
|
8.26
|
--
|
--
|
--
|
--
|
Net Profit Growth
40.80
Higher than Peers by 33.07
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
40.80
|
88.93
|
41.54
|
-7.54
|
-595.11
|
|
Peer Median
|
7.73
|
--
|
--
|
--
|
--
|
EPS Growth
-310.25
Lower than Peers by 320.64
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
-310.25
|
0.89
|
0.74
|
-0.19
|
-4.20
|
|
Peer Median
|
10.39
|
--
|
--
|
--
|
--
|
Book Value Growth
-63.48
Lower than Peers by 68.35
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
-63.48
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.87
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
--
|
0.02
|
0.08
|
0.01
|
0.02
|
|
Peer Median
|
0.59
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
--
|
0.00
|
0.03
|
0.00
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
14.47
Higher than Peers by 12.81
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
14.47
|
20.90
|
5.67
|
5.50
|
7.66
|
|
Peer Median
|
1.65
|
--
|
--
|
--
|
--
|
Quick Ratio
14.47
Higher than Peers by 13.27
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
14.47
|
--
|
5.60
|
5.62
|
7.66
|
|
Peer Median
|
1.20
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
--
|
--
|
-3,412.93
|
-40,371.93
|
-692.51
|
|
Peer Median
|
4.77
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
--
|
--
|
40.86
|
-44.98
|
69.24
|
|
Peer Median
|
21.27
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
--
|
--
|
0.00
|
0.00
|
0.01
|
|
Peer Median
|
0.40
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
--
|
--
|
270.51
|
-1,122.73
|
274.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
--
|
--
|
--
|
-509.62
|
-1,646.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
--
|
--
|
--
|
-31.77
|
-18.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
--
|
--
|
--
|
-1,600.58
|
-1,353.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
--
|
-0.98
|
-0.24
|
-0.14
|
-1.87
|
|
Peer Median
|
37.31
|
--
|
--
|
--
|
--
|
Price / Book Value
1.76
Lower than Peers by 5.99
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
1.76
|
0.79
|
0.21
|
0.12
|
0.95
|
|
Peer Median
|
7.75
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
EV/EBITDA
0.14
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
0.14
|
0.03
|
4.87
|
59.82
|
-0.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
534
Lower than Peers by 2,057
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
I-Mab - ADR
|
534
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2,591
|
--
|
--
|
--
|
--
|