Market cap
$21 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-8.38
|
-6.88
|
-10.83
|
-28.33
|
-20.75
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.99
|
-1.50
|
-0.27
|
12.12
|
0.27
|
|||||
|
Cash from Financing Activities
|
--
|
6.21
|
11.62
|
-3.13
|
-2.07
|
38.21
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-5.63
|
-5.63
|
-6.73
|
-13.82
|
-29.54
|
-39.50
|
|||||
|
Cash EPS ($)
|
-4.89
|
-4.89
|
-6.59
|
-13.35
|
-25.41
|
-31.91
|
|||||
|
Adjusted Book Value ($)
|
1.05
|
1.05
|
1.78
|
11.17
|
21.84
|
51.10
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
-2.16
|
-6.69
|
-17.87
|
-47.40
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
-2.16
|
-6.69
|
-17.87
|
-48.01
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
-248.22
|
-109.75
|
-80.22
|
-55.06
|
|||||
|
ROE (%)
|
-333.30
|
-333.30
|
-284.63
|
-114.92
|
-81.78
|
-55.76
|
|||||
|
ROA (%)
|
-97.21
|
-97.21
|
-185.25
|
-82.11
|
-64.07
|
-46.57
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
11.62
|
11.62
|
-77.15
|
18.44
|
31.61
|
21.30
|
|||||
|
Net Profit Growth (%)
|
78.25
|
5.01
|
-84.30
|
20.66
|
24.17
|
33.10
|
|||||
|
EPS Growth (%)
|
71.83
|
71.83
|
0.51
|
0.53
|
0.25
|
0.35
|
|||||
|
Book Value Growth (%)
|
-4.18
|
-4.18
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
-1.08
|
-0.27
|
-2.02
|
-1.30
|
|||||
|
Price / Book Value
|
--
|
--
|
4.11
|
0.33
|
2.74
|
1.00
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.57
|
-1.57
|
-0.93
|
0.18
|
-2.10
|
-0.64
|
|||||
|
Close Price ($)
|
3.62
|
3.62
|
7.30
|
3.68
|
59.80
|
51.22
|
|||||
|
High Price ($)
|
31.91
|
31.91
|
38.25
|
70.85
|
136.50
|
72.15
|
|||||
|
Low Price ($)
|
2.07
|
2.07
|
2.89
|
2.70
|
49.53
|
40.17
|
|||||
|
Market Cap ($ Cr)
|
20.83
|
20.83
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.27
|
0.07
|
0.03
|
0.02
|
|||||
|
Short term debt to equity ratio
|
0.12
|
0.12
|
0.27
|
0.07
|
0.03
|
0.02
|
|||||
|
Current Ratio
|
1.20
|
1.20
|
1.07
|
1.80
|
2.43
|
2.28
|
|||||
|
Quick Ratio
|
1.19
|
1.19
|
1.06
|
1.79
|
2.43
|
--
|
|||||
|
Interest Coverage
|
-53.83
|
-53.83
|
-42.57
|
-312.50
|
-60,970.87
|
-545.96
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
55.67
|
43.65
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
1,722.12
|
2,418.08
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|