Safe-T Group - ADR Peer Comparison
$1.71
$0.08
(4.59%)
As on 28-Mar-2023 09:30EDT
Market cap
$10 Mln
Revenue (TTM)
$17 Mln
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Edit
| Safe-T Group - ADR | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | Uipath Inc (PATH) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
10 | 12,506 | 10,499 | 8,813 | 8,248 |
Revenue ($ Mln) |
17 | 5 | 1,121 | 1,337 | 1,672 |
Net Profit ($ Mln) |
-14.78 | -900.00 | -157.42 | 230.70 | 327.41 |
Net Margin (%) |
-85.00 | -18,000.00 | -14.04 | 17.25 | 19.58 |
RoE (%) |
-81.78 | -43.98 | -2.30 | 11.03 | 17.11 |
Price to Earnings |
-- | -- | -- | 39.04 | 26.53 |
Price-To-Book |
0.53 | 6.28 | 1.53 | 4.26 | 4.30 |
Income Statement ($ Mln)
| Safe-T Group - ADR | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | Uipath Inc (PATH) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
10.28 | 82.00 | 438.95 | 733.57 | 607.64 |
|
Cost of Revenue
|
5.15 | 697.00 | 115.23 | 394.30 | 65.86 |
|
Gross Profit
|
5.14 | -615.00 | 323.72 | 339.27 | 541.79 |
|
Operating Expenses
|
20.13 | 116.00 | 382.80 | 259.27 | 652.11 |
|
Operating Profit (EBIT)
|
-13.95 | -731.00 | -58.77 | 80.00 | -110.32 |
|
Other Income
|
-- | -24.78 | -- | 5.01 | -- |
|
Profit before Tax
|
-14.07 | -760.00 | -61.45 | 4.14 | -94.66 |
|
Provision for Tax
|
-0.95 | -5.00 | 0.19 | -4.69 | -2.27 |
|
Profit after Tax (Net Income)
|
-13.13 | -755.00 | -61.63 | 8.83 | -92.39 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-13.13 | -755.45 | -61.63 | 8.83 | -92.39 |
Liabilities ($ Mln)
| Safe-T Group - ADR | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | Uipath Inc (PATH) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
24.19 | 3,342.00 | 404.24 | 1,378.73 | 418.26 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
1.04 | 257.00 | 54.01 | 1,126.98 | 83.04 |
|
Current Liabilities
|
5.43 | 91.00 | 701.59 | 204.70 | 365.16 |
|
Total Liabilities
|
30.65 | 3,690.00 | 1,159.84 | 2,710.41 | 866.46 |
Assets ($ Mln)
| Safe-T Group - ADR | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | Uipath Inc (PATH) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
18.73 | 2,013.00 | 494.60 | 2,250.23 | 132.03 |
|
Current Assets
|
11.92 | 1,677.00 | 665.24 | 460.18 | 734.43 |
|
Total Assets
|
30.65 | 3,690.00 | 1,159.84 | 2,710.41 | 866.46 |
|
Total Debt*
|
0.56 | 147.00 | 385.17 | 1,074.98 | 20.08 |
|
Net Current Assets
|
6.50 | 1,586.72 | -36.35 | 255.48 | 369.27 |
Cashflow ($ Mln)
| Safe-T Group - ADR | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | Uipath Inc (PATH) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-9.21 | -563.29 | -0.96 | 181.62 | 29.18 |
|
Cash Flow from Investing Activities
|
-9.80 | 249.89 | -75.02 | -96.96 | -125.99 |
|
Cash from Financing Activities
|
11.74 | 1,539.82 | 1.50 | 52.42 | 250.42 |
|
Net Cash Inflow / Outflow
|
-- | 1,226.42 | -- | 137.08 | -- |
Ratios
Profitability Ratios
| Safe-T Group - ADR | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | Uipath Inc (PATH) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-63.06 | -37.01 | -7.64 | 0.37 | -27.94 |
|
ROE (%)
|
-64.97 | -39.44 | -14.19 | 0.73 | -30.04 |
|
ROA (%)
|
-48.95 | -35.04 | -5.72 | 0.33 | -13.44 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-127.66 | -1,319.35 | -14.04 | 1.20 | -15.21 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Safe-T Group - ADR | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | Uipath Inc (PATH) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.10 | -1.00 | 0.20 | 0.38 | 0.81 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-67.30 | -252.80 | -472.65 | -77.73 | 82.23 |
|
EPS Growth (%)
|
-- | -1.24 | -4.58 | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Safe-T Group - ADR | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | Uipath Inc (PATH) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -16.75 | -73.30 | -- | -- |
|
Price / Book Value
|
-- | 3.79 | 11.18 | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
0.75 | -15.04 | -122.75 | 4.82 | -- |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Safe-T Group - ADR | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | Uipath Inc (PATH) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.04 | 0.95 | 0.78 | 0.05 |
|
Short term debt to equity ratio
|
0.02 | 0.00 | -- | 0.06 | 0.01 |
|
Current Ratio
|
2.20 | 18.43 | 0.95 | 2.25 | 2.01 |
|
Quick Ratio
|
-- | 18.90 | -- | -- | 2.01 |
|
Interest Coverage
|
-115.28 | -14.09 | -21.93 | 1.12 | -7.04 |
Operating Efficiency Ratios
| Safe-T Group - ADR | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | Uipath Inc (PATH) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.49 | 52.76 | 33.52 | 9.92 | 35.82 |
|
Asset Turnover
|
0.38 | 0.04 | 0.41 | 0.28 | 0.88 |
|
Receivable days
|
66.63 | 192.71 | 107.93 | 35.76 | 100.98 |
|
Inventory Days
|
-- | -22.67 | -- | 0.00 | 58.53 |
|
Payable days
|
52.99 | 3.77 | 17.20 | 2.59 | 31.31 |
|
Cash Conversion Cycle
|
-- | 166.26 | -- | 27.45 | 128.20 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
