Market cap
$7,140 Mln
Revenue (TTM)
$30,657 Mln
P/E Ratio
34.1
P/B Ratio
3.1
Div. Yield
0 %
| Bilibili - ADR | Uxin Limited ADS - ADR | MOGU Inc - ADR | |
|---|---|---|---|
Market cap ($ Mln) |
7,140 | 264 | 15 |
Revenue (CN¥ Mln) |
30,657 | 3,240 | 122 |
Net Profit (CN¥ Mln) |
1,404.06 | -277.54 | 1.78 |
Net Margin (%) |
4.58 | -8.47 | -77.77 |
RoE (%) |
9.27 | 96.06 | 0.35 |
Price to Earnings |
34.12 | -- | -- |
Price-To-Book |
3.07 | 6.40 | 0.21 |
Income Statement (CN¥ Mln)
| Bilibili - ADR | Uxin Limited ADS - ADR | MOGU Inc - ADR | |
|---|---|---|---|
|
Operating Revenue
|
30,656.51 | 3,792.58 | 141.23 |
|
Cost of Revenue
|
19,331.40 | 3,537.60 | 84.76 |
|
Gross Profit
|
10,954.01 | 138.46 | 56.47 |
|
Operating Expenses
|
10,056.87 | 1,091.83 | 157.61 |
|
Operating Profit (EBIT)
|
1,268.23 | -212.78 | -101.14 |
|
Other Income
|
0.00 | 0.00 | -- |
|
Profit before Tax
|
1,420.11 | -301.52 | -59.73 |
|
Provision for Tax
|
24.81 | 0.04 | 0.84 |
|
Profit after Tax (Net Income)
|
1,404.06 | -321.29 | -62.56 |
|
Minority Interest
|
8.80 | -19.79 | -- |
|
Consolidated Profit
|
0.00 | 0.00 | -- |
Liabilities (CN¥ Mln)
| Bilibili - ADR | Uxin Limited ADS - ADR | MOGU Inc - ADR | |
|---|---|---|---|
|
Shareholder's Funds
|
15,583.07 | -318.80 | 508.96 |
|
Minority Interest
|
8.80 | -19.79 | -- |
|
Non-Current Liabilities
|
5,224.39 | 1,331.68 | 0.35 |
|
Current Liabilities
|
20,494.32 | 745.33 | 320.88 |
|
Total Liabilities
|
41,193.98 | 1,951.93 | 858.23 |
Assets (CN¥ Mln)
| Bilibili - ADR | Uxin Limited ADS - ADR | MOGU Inc - ADR | |
|---|---|---|---|
|
Non-Current Assets
|
13,684.02 | 1,639.20 | 372.67 |
|
Current Assets
|
27,585.38 | 589.23 | 485.56 |
|
Total Assets
|
41,193.98 | 1,951.93 | 858.23 |
|
Total Debt*
|
9,530.75 | 1,740.59 | 0.97 |
|
Net Current Assets
|
7,117.64 | -156.11 | 164.69 |
Cashflow (CN¥ Mln)
| Bilibili - ADR | Uxin Limited ADS - ADR | MOGU Inc - ADR | |
|---|---|---|---|
|
Cash From Operating Activities
|
7,147.11 | -196.73 | -67.92 |
|
Cash Flow from Investing Activities
|
-9,340.61 | -2.43 | -207.93 |
|
Cash from Financing Activities
|
4,087.28 | 201.12 | -0.82 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- |
Ratios
Profitability Ratios
| Bilibili - ADR | Uxin Limited ADS - ADR | MOGU Inc - ADR | |
|---|---|---|---|
|
ROCE (%)
|
5.22 | -19.26 | -11.36 |
|
ROE (%)
|
9.27 | 83.61 | -11.40 |
|
ROA (%)
|
2.55 | -11.20 | -6.96 |
|
EBIT Margin (%)
|
0.84 | -4.23 | -- |
|
Net Margin (%)
|
4.58 | -8.47 | -44.29 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- |
Growth Ratios
| Bilibili - ADR | Uxin Limited ADS - ADR | MOGU Inc - ADR | |
|---|---|---|---|
|
Revenue Growth (%)
|
8.83 | -0.02 | -0.12 |
|
EBIT Growth (%)
|
121.81 | -- | -- |
|
Net Profit Growth (%)
|
331.17 | -100.90 | -5.52 |
|
EPS Growth (%)
|
311.81 | -15,549.02 | -0.05 |
|
Book Value Growth (%)
|
-0.96 | 96.63 | -- |
Valuation Ratios
| Bilibili - ADR | Uxin Limited ADS - ADR | MOGU Inc - ADR | |
|---|---|---|---|
|
Price / Earnings
|
9.69 | -0.10 | -0.31 |
|
Price / Book Value
|
0.72 | -0.08 | 0.04 |
|
Dividend Yield (%)
|
-- | -- | -- |
|
EV/EBITDA
|
-3.04 | -14.63 | 8.22 |
|
Market Cap ($ Cr)
|
-- | -- | -- |
Solvency Ratios
| Bilibili - ADR | Uxin Limited ADS - ADR | MOGU Inc - ADR | |
|---|---|---|---|
|
Debt to Equity
|
0.30 | -0.03 | 0.00 |
|
Short term debt to equity ratio
|
0.31 | -1.28 | 0.00 |
|
Current Ratio
|
1.35 | 0.79 | 1.51 |
|
Quick Ratio
|
1.35 | 0.22 | 1.51 |
|
Interest Coverage
|
10.07 | -2.16 | -57,185.00 |
Operating Efficiency Ratios
| Bilibili - ADR | Uxin Limited ADS - ADR | MOGU Inc - ADR | |
|---|---|---|---|
|
Debtors to sales (%)
|
4.29 | 0.74 | 32.74 |
|
Asset Turnover
|
0.56 | 1.32 | 0.16 |
|
Receivable days
|
15.44 | 6.66 | 81.92 |
|
Inventory Days
|
4.99 | 30.82 | 0.23 |
|
Payable days
|
101.38 | 15.74 | 24.48 |
|
Cash Conversion Cycle
|
-80.95 | 21.74 | 57.67 |