Market cap
$6,100 Mln
Revenue (TTM)
$4,348 Mln
P/E Ratio
10.8
P/B Ratio
1.2
Div. Yield
4.4 %
| Enel Chile S.A (ENIC) | Korea Electric Power (KEP) | Clearway Energy Inc Class C (CWEN) | Companhia Energética de Minas Gerais (CIG-C) | Comp En De Mn Cemig ADS - ADR (CIG) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
6,100 | 14,419 | 8,050 | 8,239 | 5,521 |
Revenue ($ Mln) |
4,348 | 96,710,951 | 1,574 | 43,822 | 43,914 |
Net Profit ($ Mln) |
563.16 | 7,839,706.00 | 91.00 | 4,624.09 | 4,623.62 |
Net Margin (%) |
12.95 | 8.11 | 5.78 | 10.55 | 10.53 |
RoE (%) |
9.84 | 15.80 | 9.71 | 16.15 | 16.01 |
Price to Earnings |
10.76 | 2.59 | 39.33 | 9.29 | 6.27 |
Price-To-Book |
1.17 | 0.40 | 3.73 | 1.47 | 0.98 |
Income Statement ($ Mln)
| Enel Chile S.A (ENIC) | Korea Electric Power (KEP) | Clearway Energy Inc Class C (CWEN) | Companhia Energética de Minas Gerais (CIG-C) | Comp En De Mn Cemig ADS - ADR (CIG) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,348.00 | 96,710,951.00 | 1,574.00 | 43,822.36 | 43,914.42 |
|
Cost of Revenue
|
3,219.92 | 82,616,597.00 | 740.00 | 37,049.12 | 37,991.19 |
|
Gross Profit
|
1,087.72 | 15,862,774.00 | 217.00 | 7,237.00 | 7,237.00 |
|
Operating Expenses
|
273.20 | 2,442,526.56 | 608.00 | 1,200.16 | 946.34 |
|
Operating Profit (EBIT)
|
854.88 | 12,618,583.00 | 226.00 | 5,573.09 | 4,976.89 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
823.92 | 10,519,851.93 | -131.00 | 5,195.59 | 5,195.59 |
|
Provision for Tax
|
214.44 | 2,588,968.46 | 46.00 | 570.05 | 570.05 |
|
Profit after Tax (Net Income)
|
563.16 | 7,839,706.00 | 91.00 | 4,624.09 | 4,623.62 |
|
Minority Interest
|
-46.11 | -74,892.00 | 268.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 5,079,960.00 | 0.00 | 0.00 | 2,671.53 |
Liabilities ($ Mln)
| Enel Chile S.A (ENIC) | Korea Electric Power (KEP) | Clearway Energy Inc Class C (CWEN) | Companhia Energética de Minas Gerais (CIG-C) | Comp En De Mn Cemig ADS - ADR (CIG) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,334.20 | 50,145,284.13 | 5,473.00 | 28,533.28 | 29,181.65 |
|
Minority Interest
|
-46.11 | -74,892.00 | 268.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
4,598.61 | 136,282,020.42 | 10,295.00 | 23,510.32 | 28,211.69 |
|
Current Liabilities
|
2,231.28 | 72,225,431.39 | 880.00 | 15,288.79 | 13,463.40 |
|
Total Liabilities
|
12,850.85 | 254,916,839.08 | 16,655.00 | 66,994.44 | 66,994.44 |
Assets ($ Mln)
| Enel Chile S.A (ENIC) | Korea Electric Power (KEP) | Clearway Energy Inc Class C (CWEN) | Companhia Energética de Minas Gerais (CIG-C) | Comp En De Mn Cemig ADS - ADR (CIG) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
10,784.41 | 227,810,987.72 | 15,710.00 | 53,097.52 | 55,140.76 |
|
Current Assets
|
1,757.06 | 32,001,550.47 | 1,062.00 | 14,240.58 | 15,720.49 |
|
Total Assets
|
12,850.85 | 254,916,839.08 | 16,655.00 | 66,994.44 | 66,994.44 |
|
Total Debt*
|
2,870.83 | 135,023,108.75 | 9,890.00 | 19,765.92 | 22,749.95 |
|
Net Current Assets
|
-474.22 | 0.00 | 182.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| Enel Chile S.A (ENIC) | Korea Electric Power (KEP) | Clearway Energy Inc Class C (CWEN) | Companhia Energética de Minas Gerais (CIG-C) | Comp En De Mn Cemig ADS - ADR (CIG) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,156.83 | 21,163,268.51 | 688.00 | 3,996.46 | 3,996.46 |
|
Cash Flow from Investing Activities
|
-500.43 | -18,695,555.34 | 321.00 | -6,532.03 | -6,532.03 |
|
Cash from Financing Activities
|
-595.62 | -2,670,323.62 | -924.00 | 2,538.92 | 2,538.92 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Enel Chile S.A (ENIC) | Korea Electric Power (KEP) | Clearway Energy Inc Class C (CWEN) | Companhia Energética de Minas Gerais (CIG-C) | Comp En De Mn Cemig ADS - ADR (CIG) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.01 | 6.96 | 1.54 | 11.06 | 11.06 |
|
ROE (%)
|
9.84 | 15.80 | 9.71 | 16.15 | 16.01 |
|
ROA (%)
|
3.80 | 2.59 | 0.53 | 5.78 | 5.65 |
|
EBIT Margin (%)
|
20.83 | 14.86 | 14.68 | 12.91 | 12.40 |
|
Net Margin (%)
|
12.95 | 8.11 | 5.78 | 10.55 | 10.53 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Enel Chile S.A (ENIC) | Korea Electric Power (KEP) | Clearway Energy Inc Class C (CWEN) | Companhia Energética de Minas Gerais (CIG-C) | Comp En De Mn Cemig ADS - ADR (CIG) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-99.74 | 0.94 | 9.92 | 9.45 | 5.25 |
|
EBIT Growth (%)
|
138.16 | 5.34 | -19.23 | -25.46 | -30.44 |
|
Net Profit Growth (%)
|
100.53 | 23.86 | 19.74 | -28.89 | -28.91 |
|
EPS Growth (%)
|
100.53 | 23.26 | 19.23 | -28.90 | -28.92 |
|
Book Value Growth (%)
|
5.16 | 17.93 | 188.66 | 2.21 | 2.37 |
Valuation Ratios
| Enel Chile S.A (ENIC) | Korea Electric Power (KEP) | Clearway Energy Inc Class C (CWEN) | Companhia Energética de Minas Gerais (CIG-C) | Comp En De Mn Cemig ADS - ADR (CIG) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.36 | 0.00 | 23.51 | 1.52 | 1.17 |
|
Price / Book Value
|
1.08 | 0.00 | 2.07 | 0.26 | 0.20 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
5.81 | 4.26 | 12.17 | 2.83 | 2.63 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Enel Chile S.A (ENIC) | Korea Electric Power (KEP) | Clearway Energy Inc Class C (CWEN) | Companhia Energética de Minas Gerais (CIG-C) | Comp En De Mn Cemig ADS - ADR (CIG) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.37 | 0.00 | 1.55 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.10 | 1.01 | 0.10 | 0.11 | 0.06 |
|
Current Ratio
|
0.79 | 0.44 | 1.21 | 0.93 | 1.17 |
|
Quick Ratio
|
0.75 | 0.29 | 1.11 | 0.93 | 1.17 |
|
Interest Coverage
|
1.75 | 3.49 | 0.67 | 3.74 | 4.11 |
Operating Efficiency Ratios
| Enel Chile S.A (ENIC) | Korea Electric Power (KEP) | Clearway Energy Inc Class C (CWEN) | Companhia Energética de Minas Gerais (CIG-C) | Comp En De Mn Cemig ADS - ADR (CIG) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.75 | 12.77 | 18.81 | 19.09 | 16.62 |
|
Asset Turnover
|
0.29 | 0.32 | 0.09 | 0.55 | 0.54 |
|
Receivable days
|
59,237.02 | 46.92 | 41.79 | 72.29 | 72.29 |
|
Inventory Days
|
4,541.05 | 45.08 | 20.94 | -- | -- |
|
Payable days
|
72,629.64 | 18.19 | 36.16 | 37.23 | 37.23 |
|
Cash Conversion Cycle
|
-8,851.56 | 73.81 | 26.57 | -- | -- |