Market cap
$2,112 Mln
Revenue (TTM)
$1,014 Mln
P/E Ratio
--
P/B Ratio
2.3
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
29.89
|
27.88
|
57.63
|
31.45
|
15.27
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-36.17
|
-17.64
|
-15.50
|
-28.93
|
-289.59
|
|||||
|
Cash from Financing Activities
|
--
|
-4.10
|
18.47
|
-48.65
|
8.46
|
96.91
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
10.98
|
-177.40
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-1.17
|
-1.53
|
-0.62
|
-1.46
|
2.51
|
2.44
|
|||||
|
Cash EPS ($)
|
-1.25
|
-0.56
|
0.29
|
-0.29
|
3.71
|
3.34
|
|||||
|
Adjusted Book Value ($)
|
23.15
|
19.30
|
20.67
|
19.20
|
20.23
|
17.24
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.87
|
0.83
|
1.96
|
1.08
|
0.53
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.18
|
0.30
|
1.43
|
0.07
|
-0.19
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-6.22
|
-2.42
|
-4.83
|
8.31
|
9.81
|
|||||
|
ROE (%)
|
-5.27
|
-7.75
|
-3.30
|
-7.46
|
13.38
|
15.54
|
|||||
|
ROA (%)
|
-3.28
|
-5.45
|
-2.15
|
-4.25
|
6.92
|
7.90
|
|||||
|
EBIT Margin (%)
|
-2.57
|
-4.32
|
-1.04
|
-1.34
|
6.75
|
7.31
|
|||||
|
Net Margin (%)
|
-3.97
|
-5.57
|
-2.45
|
-5.30
|
5.69
|
6.47
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.22
|
0.12
|
0.05
|
-0.37
|
0.17
|
0.20
|
|||||
|
EBIT Growth (%)
|
-7.29
|
-365.93
|
19.34
|
-112.61
|
7.70
|
95.54
|
|||||
|
Net Profit Growth (%)
|
-18.03
|
-153.51
|
51.56
|
-159.04
|
2.69
|
113.04
|
|||||
|
EPS Growth (%)
|
-17.48
|
-1.49
|
0.58
|
-1.58
|
0.03
|
0.79
|
|||||
|
Book Value Growth (%)
|
21.10
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-12.01
|
-52.28
|
-23.01
|
10.70
|
18.86
|
|||||
|
Price / Book Value
|
2.29
|
0.96
|
1.56
|
1.75
|
1.33
|
2.67
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
299.21
|
-93.53
|
52.56
|
-109.71
|
8.51
|
14.92
|
|||||
|
Close Price ($)
|
112.28
|
18.43
|
32.22
|
33.63
|
26.82
|
46.03
|
|||||
|
High Price ($)
|
113.53
|
35.56
|
46.43
|
39.73
|
48.89
|
63.42
|
|||||
|
Low Price ($)
|
13.12
|
13.12
|
26.40
|
22.26
|
21.04
|
30.60
|
|||||
|
Market Cap ($ Cr)
|
2,111.67
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.13
|
0.24
|
0.25
|
0.51
|
0.58
|
0.64
|
|||||
|
Short term debt to equity ratio
|
0.02
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
|||||
|
Current Ratio
|
3.70
|
3.16
|
3.34
|
4.06
|
3.09
|
2.22
|
|||||
|
Quick Ratio
|
2.07
|
1.38
|
1.49
|
1.57
|
1.38
|
1.09
|
|||||
|
Interest Coverage
|
-4.02
|
-6.19
|
-0.95
|
-0.56
|
7.81
|
12.43
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.32
|
7.44
|
10.20
|
8.23
|
10.65
|
13.04
|
|||||
|
Asset Turnover
|
0.83
|
0.98
|
0.88
|
0.80
|
1.22
|
1.22
|
|||||
|
Receivable days
|
--
|
30.28
|
32.98
|
45.72
|
39.85
|
40.62
|
|||||
|
Inventory Days
|
--
|
102.35
|
121.47
|
136.65
|
88.87
|
73.67
|
|||||
|
Payable days
|
--
|
37.32
|
37.28
|
44.04
|
46.14
|
54.90
|
|||||
|
Cash Conversion Cycle
|
--
|
95.31
|
117.17
|
138.33
|
82.57
|
59.39
|