Market cap
$6,826 Mln
Revenue (TTM)
$51 Mln
P/E Ratio
--
P/B Ratio
8.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 38.41 | -1.88 | 55.90 | 6.57 | 15.07 |
| EBIT | 18.25 | -18.06 | -54.14 | -186.17 | -224.04 |
| Net Profit | 39.29 | 9.11 | -50.28 | -252.58 | -220.76 |
| EPS | 42.96 | 18.02 | -31.75 | -212.21 | -22.99 |
| Book Value | -- | -- | 52.76 | 6.53 | 10.91 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| -498.00 | -386.13 | -636.76 | -752.96 | -356.22 |
| Net Margin
| -- | -- | -654.43 | -- | -- |
| Return on equity
| -43.81 | -43.88 | -53.25 | -41.39 | -46.52 |
| Return on Capital
| -42.45 | -42.51 | -- | -40.50 | -44.62 |
| Return on Assets
| -32.22 | -28.41 | -29.28 | -33.51 | -33.74 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.02 | 0.03 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
--
|
-40.50
|
-44.62
|
-42.21
|
-27.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-53.25
Lower than Peers by 12.94
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
-53.25
|
-41.39
|
-46.52
|
-43.50
|
-28.06
|
|
Peer Median
|
-40.31
|
--
|
--
|
--
|
--
|
ROA
-29.28
Lower than Peers by 0.38
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
-29.28
|
-33.51
|
-33.74
|
-29.41
|
-17.07
|
|
Peer Median
|
-28.90
|
--
|
--
|
--
|
--
|
EBIT Margin
-636.76
Lower than Peers by 143.05
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
-636.76
|
-752.96
|
-356.22
|
-384.84
|
-183.22
|
|
Peer Median
|
-493.71
|
--
|
--
|
--
|
--
|
Net Margin
-654.43
Lower than Peers by 263.50
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
-654.43
|
-595.93
|
-352.56
|
-315.48
|
-136.06
|
|
Peer Median
|
-390.94
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Lower than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
55.90
Higher than Peers by 49.60
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
55.90
|
-0.12
|
0.02
|
-0.10
|
0.76
|
|
Peer Median
|
6.30
|
--
|
--
|
--
|
--
|
EBIT Growth
-54.14
Lower than Peers by 46.41
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
-54.14
|
-85.21
|
5.12
|
-89.06
|
-27.27
|
|
Peer Median
|
-7.73
|
--
|
--
|
--
|
--
|
Net Profit Growth
-50.28
Lower than Peers by 26.44
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
-50.28
|
-48.10
|
-14.55
|
-108.71
|
16.14
|
|
Peer Median
|
-23.83
|
--
|
--
|
--
|
--
|
EPS Growth
-31.75
Lower than Peers by 30.50
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
-31.75
|
-0.24
|
0.08
|
-0.83
|
0.40
|
|
Peer Median
|
-1.25
|
--
|
--
|
--
|
--
|
Book Value Growth
-15.15
Lower than Peers by 10.57
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
-15.15
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-4.58
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
--
|
0.02
|
0.03
|
0.05
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
7.97
Higher than Peers by 0.14
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
7.97
|
6.54
|
5.34
|
3.88
|
5.90
|
|
Peer Median
|
7.83
|
--
|
--
|
--
|
--
|
Quick Ratio
7.97
Higher than Peers by 0.14
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
7.97
|
--
|
5.34
|
3.76
|
5.83
|
|
Peer Median
|
7.83
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
--
|
-8.53
|
-9.77
|
-54.91
|
-612.81
|
|
Peer Median
|
-40.26
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
37.93
Higher than Peers by 9.60
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
37.93
|
13.50
|
10.00
|
12.10
|
15.47
|
|
Peer Median
|
28.33
|
--
|
--
|
--
|
--
|
Asset Turnover
0.04
Higher than Peers by 0.02
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
0.04
|
0.06
|
0.10
|
0.09
|
0.13
|
|
Peer Median
|
0.02
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
--
|
45.51
|
39.82
|
53.47
|
35.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
--
|
0.00
|
161.95
|
260.87
|
26.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
--
|
73.03
|
251.06
|
423.30
|
34.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
--
|
-27.52
|
-49.30
|
-108.96
|
27.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
--
|
-13.92
|
-11.33
|
-5.85
|
-22.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
8.81
Higher than Peers by 1.41
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
8.81
|
4.47
|
4.46
|
2.90
|
4.08
|
|
Peer Median
|
7.40
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-4.91
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
-4.91
|
-9.10
|
-8.94
|
-2.97
|
-11.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
6,826
Higher than Peers by 6,556
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Merus N.V. - ADR
|
6,826
|
--
|
--
|
--
|
--
|
|
Peer Median
|
270
|
--
|
--
|
--
|
--
|