Market cap
$14 Mln
Revenue (TTM)
$92 Mln
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 6.25 | -27.14 | -12.14 | -23.65 | -16.33 |
| EBIT | 7.59 | -169.68 | -111.91 | 5.71 | -149.11 |
| Net Profit | -2.52 | -160.93 | -320.70 | -2.88 | -210.86 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Feb-22 | Feb-21 |
| EBIT-Margin
| 0.49 | -3.59 | -10.53 | 0.39 | 5.08 |
| Net Margin
| -- | -14.24 | -41.53 | -- | -- |
| Return on equity
| 779.65 | 454.99 | -90.17 | 917.85 | 1,489.83 |
| Return on Capital
| 111.74 | 54.75 | -- | 515.21 | -145.23 |
| Return on Assets
| 6.80 | -4.42 | -35.64 | 97.75 | -53.56 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.26 | -0.02 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Feb-22
|
Feb-21
|
Feb-20
|
Feb-19
|
|---|---|---|---|---|---|
|
Davidstea Inc (DTEA)
|
--
|
515.21
|
-145.23
|
-34.77
|
-37.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-90.17
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Feb-22
|
Feb-21
|
Feb-20
|
Feb-19
|
|---|---|---|---|---|---|
|
Davidstea Inc (DTEA)
|
-90.17
|
917.85
|
1,489.83
|
-68.71
|
-39.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-35.64
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Feb-22
|
Feb-21
|
Feb-20
|
Feb-19
|
|---|---|---|---|---|---|
|
Davidstea Inc (DTEA)
|
-35.64
|
97.75
|
-53.56
|
-23.80
|
-24.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-10.53
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Feb-22
|
Feb-21
|
Feb-20
|
Feb-19
|
|---|---|---|---|---|---|
|
Davidstea Inc (DTEA)
|
-10.53
|
0.39
|
5.08
|
-4.00
|
-8.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-41.53
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Feb-22
|
Feb-21
|
Feb-20
|
Feb-19
|
|---|---|---|---|---|---|
|
Davidstea Inc (DTEA)
|
-41.53
|
75.07
|
-48.62
|
-15.88
|
-15.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Feb-22
|
Feb-21
|
Feb-20
|
Feb-19
|
|---|---|---|---|---|---|
|
Davidstea Inc (DTEA)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-12.14
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Feb-22
|
Feb-21
|
Feb-20
|
Feb-19
|
|---|---|---|---|---|---|
|
Davidstea Inc (DTEA)
|
-12.14
|
-0.14
|
-0.38
|
-0.08
|
-0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-111.91
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Feb-22
|
Feb-21
|
Feb-20
|
Feb-19
|
|---|---|---|---|---|---|
|
Davidstea Inc (DTEA)
|
-111.91
|
-93.52
|
178.74
|
56.08
|
27.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
-320.70
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Feb-22
|
Feb-21
|
Feb-20
|
Feb-19
|
|---|---|---|---|---|---|
|
Davidstea Inc (DTEA)
|
-320.70
|
232.06
|
-89.64
|
6.98
|
-17.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Feb-22
|
Feb-21
|
Feb-20
|
Feb-19
|
|---|---|---|---|---|---|
|
Davidstea Inc (DTEA)
|
--
|
0.26
|
-0.02
|
3.80
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.07
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Feb-22
|
Feb-21
|
Feb-20
|
Feb-19
|
|---|---|---|---|---|---|
|
Davidstea Inc (DTEA)
|
0.07
|
0.05
|
-0.01
|
0.70
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.50
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Feb-22
|
Feb-21
|
Feb-20
|
Feb-19
|
|---|---|---|---|---|---|
|
Davidstea Inc (DTEA)
|
2.50
|
3.16
|
0.66
|
1.83
|
3.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
1.17
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Feb-22
|
Feb-21
|
Feb-20
|
Feb-19
|
|---|---|---|---|---|---|
|
Davidstea Inc (DTEA)
|
1.17
|
1.61
|
0.45
|
1.32
|
1.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
-17.31
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Feb-22
|
Feb-21
|
Feb-20
|
Feb-19
|
|---|---|---|---|---|---|
|
Davidstea Inc (DTEA)
|
-17.31
|
3.06
|
1.92
|
-1.13
|
-13.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
4.29
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Feb-22
|
Feb-21
|
Feb-20
|
Feb-19
|
|---|---|---|---|---|---|
|
Davidstea Inc (DTEA)
|
4.29
|
3.08
|
5.10
|
3.69
|
3.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.86
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Feb-22
|
Feb-21
|
Feb-20
|
Feb-19
|
|---|---|---|---|---|---|
|
Davidstea Inc (DTEA)
|
0.86
|
1.30
|
1.10
|
1.50
|
1.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Feb-22
|
Feb-21
|
Feb-20
|
Feb-19
|
|---|---|---|---|---|---|
|
Davidstea Inc (DTEA)
|
--
|
16.53
|
20.22
|
13.99
|
11.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Feb-22
|
Feb-21
|
Feb-20
|
Feb-19
|
|---|---|---|---|---|---|
|
Davidstea Inc (DTEA)
|
--
|
163.56
|
116.32
|
117.85
|
93.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Feb-22
|
Feb-21
|
Feb-20
|
Feb-19
|
|---|---|---|---|---|---|
|
Davidstea Inc (DTEA)
|
--
|
38.94
|
46.89
|
65.61
|
41.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Feb-22
|
Feb-21
|
Feb-20
|
Feb-19
|
|---|---|---|---|---|---|
|
Davidstea Inc (DTEA)
|
--
|
141.15
|
89.65
|
66.23
|
63.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|