Market cap
$104 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
19.2
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-27.88
|
-21.96
|
-17.24
|
-34.32
|
-32.39
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-0.33
|
3.80
|
16.58
|
36.90
|
|||||
|
Cash from Financing Activities
|
--
|
25.37
|
32.42
|
9.98
|
16.43
|
1.03
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-1.48
|
-1.66
|
-3.85
|
-14.43
|
-30.16
|
-32.56
|
|||||
|
Cash EPS ($)
|
--
|
-1.59
|
-3.63
|
-13.33
|
-28.85
|
-31.67
|
|||||
|
Adjusted Book Value ($)
|
--
|
0.53
|
1.02
|
--
|
4.45
|
28.76
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-1.35
|
-2.91
|
-10.42
|
-26.19
|
-25.90
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-1.36
|
-2.92
|
-10.54
|
-27.53
|
-28.29
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-219.95
|
-215.11
|
-163.22
|
-142.38
|
-74.88
|
|||||
|
ROE (%)
|
-385.07
|
-366.29
|
-1,038.73
|
-1,278.60
|
-189.16
|
-74.88
|
|||||
|
ROA (%)
|
-84.05
|
-143.79
|
-142.99
|
-115.45
|
-112.60
|
-67.81
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
49.74
|
-21.94
|
-24.32
|
43.21
|
9.30
|
-63.20
|
|||||
|
Net Profit Growth (%)
|
8.76
|
-17.73
|
-21.61
|
39.62
|
2.92
|
-15.26
|
|||||
|
EPS Growth (%)
|
61.30
|
0.57
|
0.73
|
0.52
|
0.07
|
-0.14
|
|||||
|
Book Value Growth (%)
|
-85.07
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-2.62
|
-0.79
|
-0.26
|
-0.02
|
-0.18
|
|||||
|
Price / Book Value
|
19.23
|
8.14
|
2.98
|
-3.00
|
0.16
|
0.20
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.36
|
-2.49
|
-0.65
|
-0.61
|
-0.06
|
0.60
|
|||||
|
Close Price ($)
|
5.08
|
4.34
|
3.04
|
3.80
|
20.93
|
172.20
|
|||||
|
High Price ($)
|
5.24
|
4.63
|
9.20
|
38.70
|
207.00
|
495.00
|
|||||
|
Low Price ($)
|
3.06
|
2.30
|
2.37
|
3.57
|
19.50
|
162.00
|
|||||
|
Market Cap ($ Cr)
|
103.59
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.25
|
1.25
|
-5.62
|
2.36
|
--
|
|||||
|
Short term debt to equity ratio
|
0.24
|
0.20
|
1.00
|
-2.17
|
0.85
|
--
|
|||||
|
Current Ratio
|
1.35
|
1.97
|
1.31
|
0.83
|
1.66
|
4.31
|
|||||
|
Quick Ratio
|
1.14
|
1.82
|
1.31
|
--
|
1.63
|
4.33
|
|||||
|
Interest Coverage
|
-1,313.75
|
-48.87
|
-18.00
|
-12.91
|
-38.01
|
-0.49
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
42.70
|
10.08
|
86.25
|
|||||
|
Payable days
|
--
|
--
|
358.16
|
191.75
|
559.97
|
834.72
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|