Market cap
$80 Mln
Revenue (TTM)
$53 Mln
P/E Ratio
11.5
P/B Ratio
0.5
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
5.58
|
11.29
|
-4.46
|
26.91
|
20.75
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-18.49
|
-98.92
|
18.46
|
-29.01
|
-71.96
|
|||||
|
Cash from Financing Activities
|
--
|
-7.68
|
60.27
|
7.37
|
9.72
|
77.39
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.31
|
-0.08
|
0.02
|
0.26
|
1.18
|
1.66
|
|||||
|
Cash EPS ($)
|
--
|
0.59
|
0.49
|
0.73
|
1.68
|
2.40
|
|||||
|
Adjusted Book Value ($)
|
--
|
8.15
|
8.57
|
8.55
|
8.29
|
16.27
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.26
|
0.55
|
-0.22
|
1.31
|
2.31
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.10
|
-4.95
|
-1.15
|
-0.12
|
-5.69
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.58
|
0.16
|
2.38
|
12.31
|
11.59
|
|||||
|
ROE (%)
|
3.77
|
-0.99
|
0.24
|
3.04
|
15.31
|
15.86
|
|||||
|
ROA (%)
|
2.07
|
-0.57
|
0.16
|
2.31
|
11.81
|
10.99
|
|||||
|
EBIT Margin (%)
|
24.88
|
5.42
|
18.51
|
30.35
|
43.14
|
40.36
|
|||||
|
Net Margin (%)
|
12.72
|
-3.95
|
1.24
|
16.89
|
39.32
|
34.46
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
47.79
|
0.27
|
0.12
|
-0.49
|
0.42
|
2.69
|
|||||
|
EBIT Growth (%)
|
724.62
|
-62.87
|
-31.83
|
-64.45
|
52.17
|
231.49
|
|||||
|
Net Profit Growth (%)
|
214.10
|
-505.34
|
-91.82
|
-78.29
|
62.41
|
186.06
|
|||||
|
EPS Growth (%)
|
209.39
|
-4.87
|
-0.92
|
-0.78
|
-0.29
|
1.15
|
|||||
|
Book Value Growth (%)
|
-0.19
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
11.53
|
-21.62
|
55.87
|
10.35
|
0.89
|
1.26
|
|||||
|
Price / Book Value
|
0.45
|
0.21
|
0.14
|
0.31
|
0.13
|
0.13
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
5.69
|
7.11
|
7.11
|
1.79
|
0.37
|
0.25
|
|||||
|
Close Price ($)
|
2.99
|
1.75
|
1.17
|
2.65
|
1.05
|
2.10
|
|||||
|
High Price ($)
|
3.18
|
1.99
|
2.72
|
3.15
|
2.66
|
8.24
|
|||||
|
Low Price ($)
|
1.00
|
1.00
|
1.06
|
0.68
|
1.03
|
1.91
|
|||||
|
Market Cap ($ Cr)
|
79.64
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.27
|
0.62
|
0.78
|
0.30
|
0.26
|
0.22
|
|||||
|
Short term debt to equity ratio
|
0.05
|
0.05
|
0.16
|
0.04
|
0.04
|
0.04
|
|||||
|
Current Ratio
|
2.77
|
2.74
|
1.53
|
8.35
|
3.69
|
4.12
|
|||||
|
Quick Ratio
|
2.68
|
2.54
|
1.50
|
8.21
|
3.51
|
4.05
|
|||||
|
Interest Coverage
|
1.95
|
0.30
|
1.07
|
2.26
|
11.29
|
6.85
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.19
|
1.48
|
3.19
|
3.69
|
0.18
|
2.31
|
|||||
|
Asset Turnover
|
0.16
|
0.14
|
0.13
|
0.14
|
0.30
|
0.32
|
|||||
|
Receivable days
|
--
|
7.30
|
11.86
|
7.37
|
3.29
|
4.87
|
|||||
|
Inventory Days
|
--
|
17.98
|
16.04
|
25.31
|
21.07
|
16.64
|
|||||
|
Payable days
|
--
|
29.01
|
25.53
|
23.10
|
25.24
|
46.41
|
|||||
|
Cash Conversion Cycle
|
--
|
-3.73
|
2.37
|
9.58
|
-0.88
|
-24.91
|