Market cap
$39,220 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
11.5
P/B Ratio
4.7
Div. Yield
5.1 %
| Gold Fields - ADR | AngloGold Ashanti - ADR | Coeur Mining (CDE) | Southern Copper (SCCO) | Newmont Goldcorp Corp (NEM) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
39,220 | 58,234 | 21,700 | 167,796 | 138,645 |
Revenue ($ Mln) |
8,779 | 11,825 | 3,171 | 15,788 | 22,588 |
Net Profit ($ Mln) |
3,578.49 | 3,807.00 | 850.41 | 5,667.20 | 8,597.00 |
Net Margin (%) |
-- | 32.19 | 26.82 | 35.90 | 38.06 |
RoE (%) |
52.49 | 36.77 | 12.39 | 47.75 | 24.32 |
Price to Earnings |
11.54 | 14.56 | 17.59 | 29.23 | 16.11 |
Price-To-Book |
4.65 | 6.13 | 2.07 | 13.01 | 3.82 |
Income Statement ($ Mln)
| Gold Fields - ADR | AngloGold Ashanti - ADR | Coeur Mining (CDE) | Southern Copper (SCCO) | Newmont Goldcorp Corp (NEM) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
8,778.50 | 9,893.00 | 2,070.13 | 13,420.00 | 22,097.00 |
|
Cost of Revenue
|
3,912.70 | 5,289.00 | 1,255.83 | 5,814.60 | 11,098.00 |
|
Gross Profit
|
4,838.60 | 4,604.00 | 813.47 | 7,605.40 | 10,999.00 |
|
Operating Expenses
|
366.40 | 138.00 | 62.68 | 603.80 | 646.00 |
|
Operating Profit (EBIT)
|
4,249.46 | 4,466.00 | 750.79 | 7,001.60 | 10,353.00 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
5,311.05 | 4,276.00 | 682.54 | 6,784.30 | 11,763.00 |
|
Provision for Tax
|
1,654.32 | 1,102.00 | 96.67 | 2,451.90 | 4,596.00 |
|
Profit after Tax (Net Income)
|
3,578.49 | 2,636.00 | 585.87 | 4,334.90 | 7,085.00 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
3,567.40 | 2,636.00 | 585.87 | -- | 7,085.00 |
Liabilities ($ Mln)
| Gold Fields - ADR | AngloGold Ashanti - ADR | Coeur Mining (CDE) | Southern Copper (SCCO) | Newmont Goldcorp Corp (NEM) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
8,432.60 | 8,091.00 | 3,313.05 | 11,038.10 | 33,867.00 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
4,852.90 | 3,542.00 | 989.49 | 8,131.40 | 17,367.00 |
|
Current Liabilities
|
1,699.90 | 1,620.00 | 393.14 | 2,145.10 | 5,712.00 |
|
Total Liabilities
|
15,225.19 | 15,078.00 | 4,695.68 | 21,381.40 | 57,121.00 |
Assets ($ Mln)
| Gold Fields - ADR | AngloGold Ashanti - ADR | Coeur Mining (CDE) | Southern Copper (SCCO) | Newmont Goldcorp Corp (NEM) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
12,254.29 | 10,431.00 | 3,511.25 | 13,028.90 | 44,055.00 |
|
Current Assets
|
2,970.90 | 4,647.00 | 786.09 | 8,352.50 | 13,066.00 |
|
Total Assets
|
15,225.19 | 15,078.00 | 4,695.68 | 21,381.40 | 57,121.00 |
|
Total Debt*
|
3,221.20 | 2,436.00 | 365.43 | 7,413.50 | 5,712.00 |
|
Net Current Assets
|
1,348.50 | 3,031.00 | 579.53 | 6,207.40 | 7,354.00 |
Cashflow ($ Mln)
| Gold Fields - ADR | AngloGold Ashanti - ADR | Coeur Mining (CDE) | Southern Copper (SCCO) | Newmont Goldcorp Corp (NEM) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4,548.19 | 4,712.00 | 886.88 | 4,752.10 | 10,334.00 |
|
Cash Flow from Investing Activities
|
-2,774.39 | -1,272.00 | -127.84 | -1,684.60 | 739.00 |
|
Cash from Financing Activities
|
-938.11 | -1,940.00 | -260.63 | -2,007.20 | -7,173.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Gold Fields - ADR | AngloGold Ashanti - ADR | Coeur Mining (CDE) | Southern Copper (SCCO) | Newmont Goldcorp Corp (NEM) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
36.14 | 27.30 | 21.69 | 25.04 | 18.06 |
|
ROE (%)
|
52.49 | 35.82 | 26.41 | 42.90 | 22.21 |
|
ROA (%)
|
28.21 | 18.67 | 16.75 | 21.62 | 12.49 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
40.76 | 26.65 | 28.30 | 32.30 | 32.06 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Gold Fields - ADR | AngloGold Ashanti - ADR | Coeur Mining (CDE) | Southern Copper (SCCO) | Newmont Goldcorp Corp (NEM) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.69 | 0.71 | 0.96 | 0.17 | 0.19 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
187.43 | 162.55 | 894.69 | 28.38 | 111.62 |
|
EPS Growth (%)
|
1.88 | 1.35 | 5.13 | 0.21 | 1.15 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Gold Fields - ADR | AngloGold Ashanti - ADR | Coeur Mining (CDE) | Southern Copper (SCCO) | Newmont Goldcorp Corp (NEM) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.91 | 16.46 | 19.81 | 27.74 | 15.62 |
|
Price / Book Value
|
4.63 | 5.36 | 3.50 | 10.89 | 3.27 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
7.66 | 7.79 | 11.58 | 15.30 | 7.29 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Gold Fields - ADR | AngloGold Ashanti - ADR | Coeur Mining (CDE) | Southern Copper (SCCO) | Newmont Goldcorp Corp (NEM) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.38 | 0.30 | 0.11 | 0.67 | 0.17 |
|
Short term debt to equity ratio
|
0.03 | 0.01 | 0.01 | 0.01 | 0.00 |
|
Current Ratio
|
1.75 | 2.87 | 2.00 | 3.89 | 2.29 |
|
Quick Ratio
|
1.29 | 2.20 | 1.58 | 3.40 | 1.82 |
|
Interest Coverage
|
47.84 | 20.44 | 23.06 | 19.37 | 40.08 |
Operating Efficiency Ratios
| Gold Fields - ADR | AngloGold Ashanti - ADR | Coeur Mining (CDE) | Southern Copper (SCCO) | Newmont Goldcorp Corp (NEM) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.41 | 5.01 | 3.30 | 15.07 | 7.90 |
|
Asset Turnover
|
0.69 | 0.70 | 0.59 | 0.67 | 0.39 |
|
Receivable days
|
12.33 | 19.70 | 8.67 | 44.45 | 23.15 |
|
Inventory Days
|
69.17 | 73.58 | 48.67 | 66.18 | 80.19 |
|
Payable days
|
17.58 | 54.11 | 39.95 | 46.38 | 27.30 |
|
Cash Conversion Cycle
|
63.91 | 39.17 | 17.38 | 64.25 | 76.04 |