Mobile TeleSystems Public Joint Stock Company - ADR Peer Comparison
$5.50
$0.00 (0.00%)As on 22-Jul-2022 09:30EDT
Market cap
$6,986 Mln
Revenue (TTM)
$651,844 Mln
P/E Ratio
5.2
P/B Ratio
16.1
Div. Yield
18.5 %
| Mobile TeleSystems Public Joint Stock Company - ADR | Telefônica Brasil S.A - ADR | PT Telekomunikasi Indonesia Tbk - ADR | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
6,986 | 18,998 | 14,521 | 8,741 | 5,733 |
Revenue ($ Mln) |
651,844 | 61,722 | 186,805,000 | 27,403 | 9,687,480 |
Net Profit ($ Mln) |
71,702.00 | 6,604.26 | 21,478,000.00 | 4,325.64 | 729,618.00 |
Net Margin (%) |
11.00 | 10.70 | 11.50 | 15.79 | 7.53 |
RoE (%) |
-- | 9.84 | 11.72 | 17.66 | 8.91 |
Price to Earnings |
5.19 | 14.86 | 14.73 | 10.45 | 10.63 |
Price-To-Book |
16.11 | 1.47 | 2.18 | 1.79 | 0.96 |
Income Statement ($ Mln)
| Mobile TeleSystems Public Joint Stock Company - ADR | Telefônica Brasil S.A - ADR | PT Telekomunikasi Indonesia Tbk - ADR | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
Operating Revenue
|
651,844.00 | 52,100.15 | 149,216,000.00 | 23,833.89 | 5,898,611.00 |
|
Cost of Revenue
|
296,630.00 | 29,415.40 | 46,081,000.00 | 11,496.44 | 1,566,276.00 |
|
Gross Profit
|
390,370.00 | 22,684.75 | 103,135,000.00 | 12,337.46 | 4,332,335.00 |
|
Operating Expenses
|
228,064.00 | 14,766.93 | 58,650,000.00 | 7,502.62 | 4,492,162.00 |
|
Operating Profit (EBIT)
|
127,150.00 | 7,917.83 | 44,485,000.00 | 4,834.84 | -159,827.00 |
|
Other Income
|
0.00 | -- | -- | -- | -- |
|
Profit before Tax
|
60,195.00 | 5,573.92 | 40,855,000.00 | 3,184.03 | -1,684,256.00 |
|
Provision for Tax
|
12,612.00 | 533.94 | 8,787,000.00 | 346.61 | -968,990.00 |
|
Profit after Tax (Net Income)
|
71,702.00 | 5,029.39 | 24,427,000.00 | 2,837.42 | -738,306.00 |
|
Minority Interest
|
0.00 | -- | -- | -- | -- |
|
Consolidated Profit
|
0.00 | 5,029.39 | 24,560,000.00 | 1,670.76 | -257,730.00 |
Liabilities ($ Mln)
| Mobile TeleSystems Public Joint Stock Company - ADR | Telefônica Brasil S.A - ADR | PT Telekomunikasi Indonesia Tbk - ADR | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-37,672.00 | 69,566.80 | 156,562,000.00 | 26,015.94 | 4,720,851.00 |
|
Minority Interest
|
0.00 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
454,335.00 | 31,026.48 | 58,912,000.00 | 16,361.25 | 4,628,467.00 |
|
Current Liabilities
|
909,317.00 | 20,084.18 | 71,568,000.00 | 12,882.97 | 2,410,028.00 |
|
Total Liabilities
|
1,289,235.00 | 120,737.98 | 287,042,000.00 | 55,260.16 | 11,928,224.00 |
Assets ($ Mln)
| Mobile TeleSystems Public Joint Stock Company - ADR | Telefônica Brasil S.A - ADR | PT Telekomunikasi Indonesia Tbk - ADR | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
896,064.00 | 101,493.02 | 238,255,000.00 | 43,855.86 | 10,878,213.00 |
|
Current Assets
|
449,044.00 | 19,244.96 | 48,787,000.00 | 11,404.29 | 1,050,011.00 |
|
Total Assets
|
1,291,545.00 | 120,737.98 | 287,042,000.00 | 55,260.16 | 11,928,224.00 |
|
Total Debt*
|
707,355.00 | 18,737.23 | 68,124,000.00 | 16,027.72 | 4,830,665.00 |
|
Net Current Assets
|
0.00 | -839.22 | -15,823,000.00 | -1,478.67 | -614,317.00 |
Cashflow ($ Mln)
| Mobile TeleSystems Public Joint Stock Company - ADR | Telefônica Brasil S.A - ADR | PT Telekomunikasi Indonesia Tbk - ADR | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
138,714.00 | 18,785.93 | 60,581,000.00 | 12,420.66 | 1,769,491.00 |
|
Cash Flow from Investing Activities
|
-150,640.00 | -7,850.99 | -36,911,000.00 | -4,683.54 | -1,631,680.00 |
|
Cash from Financing Activities
|
2,554.00 | -8,850.49 | -26,565,000.00 | -7,207.90 | -275,457.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Mobile TeleSystems Public Joint Stock Company - ADR | Telefônica Brasil S.A - ADR | PT Telekomunikasi Indonesia Tbk - ADR | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.37 | 5.71 | 11.18 | 6.66 | -10.87 |
|
ROE (%)
|
-754.26 | 7.29 | 15.97 | 11.04 | -20.51 |
|
ROA (%)
|
4.53 | 4.19 | 8.69 | 5.08 | -8.53 |
|
EBIT Margin (%)
|
21.15 | -- | -- | -- | -- |
|
Net Margin (%)
|
11.00 | 9.65 | 16.37 | 11.90 | -12.52 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Mobile TeleSystems Public Joint Stock Company - ADR | Telefônica Brasil S.A - ADR | PT Telekomunikasi Indonesia Tbk - ADR | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.69 | 0.08 | 0.01 | 0.11 | 0.19 |
|
EBIT Growth (%)
|
-3.57 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
51.69 | 23.12 | 17.80 | 69.83 | 47.61 |
|
EPS Growth (%)
|
52.19 | 0.24 | 0.18 | 0.71 | 0.48 |
|
Book Value Growth (%)
|
-27.74 | -- | -- | -- | -- |
Valuation Ratios
| Mobile TeleSystems Public Joint Stock Company - ADR | Telefônica Brasil S.A - ADR | PT Telekomunikasi Indonesia Tbk - ADR | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 3.60 | 0.00 | 3.12 | 0.00 |
|
Price / Book Value
|
-- | 0.26 | 0.00 | 0.34 | 0.00 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-- | 1.66 | 0.48 | 1.60 | 8.01 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Mobile TeleSystems Public Joint Stock Company - ADR | Telefônica Brasil S.A - ADR | PT Telekomunikasi Indonesia Tbk - ADR | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.27 | 0.44 | 0.62 | 1.02 |
|
Short term debt to equity ratio
|
-8.00 | 0.06 | 0.16 | 0.12 | 0.27 |
|
Current Ratio
|
0.49 | 0.96 | 0.68 | 0.89 | 0.44 |
|
Quick Ratio
|
0.47 | 0.92 | 0.67 | 0.86 | 0.41 |
|
Interest Coverage
|
4.90 | 13.58 | 9.71 | 2.51 | -7.70 |
Operating Efficiency Ratios
| Mobile TeleSystems Public Joint Stock Company - ADR | Telefônica Brasil S.A - ADR | PT Telekomunikasi Indonesia Tbk - ADR | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.43 | 23.55 | 9.33 | 21.72 | 5.52 |
|
Asset Turnover
|
0.41 | 0.43 | 0.53 | 0.43 | 0.68 |
|
Receivable days
|
25.73 | 85.55 | 31.39 | 75.47 | 14.96 |
|
Inventory Days
|
28.13 | 10.01 | 8.49 | 9.02 | 10.35 |
|
Payable days
|
139.99 | 96.76 | 146.89 | 140.57 | 123.02 |
|
Cash Conversion Cycle
|
-86.13 | -1.20 | -107.02 | -56.09 | -97.71 |