Market cap
$54 Mln
Revenue (TTM)
$48 Mln
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.63
|
4.54
|
8.86
|
3.83
|
3.88
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-4.82
|
-15.87
|
-2.96
|
-3.03
|
-1.65
|
|||||
|
Cash from Financing Activities
|
--
|
-1.24
|
9.61
|
-3.81
|
-1.64
|
2.12
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.91
|
0.12
|
0.62
|
1.05
|
0.55
|
0.86
|
|||||
|
Cash EPS ($)
|
--
|
0.44
|
0.85
|
1.26
|
0.81
|
1.16
|
|||||
|
Adjusted Book Value ($)
|
--
|
6.95
|
6.07
|
4.42
|
3.59
|
3.60
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.09
|
0.67
|
1.46
|
0.65
|
0.66
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.70
|
-0.73
|
1.06
|
0.14
|
0.40
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.65
|
10.46
|
19.45
|
9.59
|
16.45
|
|||||
|
ROE (%)
|
-13.48
|
1.88
|
12.41
|
26.53
|
15.18
|
27.73
|
|||||
|
ROA (%)
|
-6.61
|
1.31
|
7.87
|
14.41
|
7.63
|
12.93
|
|||||
|
EBIT Margin (%)
|
-14.47
|
2.07
|
10.95
|
16.71
|
10.06
|
4.53
|
|||||
|
Net Margin (%)
|
-12.66
|
1.59
|
9.08
|
13.61
|
8.06
|
14.90
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.20
|
0.11
|
0.00
|
0.18
|
0.17
|
-0.08
|
|||||
|
EBIT Growth (%)
|
-237.87
|
-78.95
|
-34.66
|
95.66
|
160.25
|
-43.15
|
|||||
|
Net Profit Growth (%)
|
-297.87
|
-80.45
|
-33.51
|
98.90
|
-36.61
|
93.21
|
|||||
|
EPS Growth (%)
|
-299.52
|
-0.80
|
-0.40
|
0.92
|
-0.37
|
0.60
|
|||||
|
Book Value Growth (%)
|
0.31
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
70.37
|
17.76
|
13.34
|
7.54
|
4.33
|
|||||
|
Price / Book Value
|
1.20
|
1.24
|
1.82
|
3.15
|
1.15
|
1.03
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
15.01
|
16.49
|
9.60
|
8.69
|
4.97
|
7.93
|
|||||
|
Close Price ($)
|
9.50
|
8.65
|
11.06
|
13.95
|
4.11
|
3.72
|
|||||
|
High Price ($)
|
11.69
|
12.19
|
22.80
|
16.23
|
4.69
|
8.80
|
|||||
|
Low Price ($)
|
7.30
|
7.65
|
9.00
|
3.84
|
3.52
|
3.52
|
|||||
|
Market Cap ($ Cr)
|
54.24
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.14
|
0.15
|
0.25
|
0.51
|
0.65
|
|||||
|
Short term debt to equity ratio
|
0.02
|
0.02
|
0.02
|
0.03
|
0.07
|
0.08
|
|||||
|
Current Ratio
|
2.15
|
2.82
|
2.93
|
2.15
|
2.23
|
2.44
|
|||||
|
Quick Ratio
|
1.51
|
2.01
|
2.22
|
1.71
|
1.74
|
1.91
|
|||||
|
Interest Coverage
|
-8.41
|
0.84
|
134.13
|
63.94
|
29.10
|
20.43
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.05
|
29.73
|
25.87
|
24.17
|
26.22
|
22.49
|
|||||
|
Asset Turnover
|
0.52
|
0.82
|
0.87
|
1.06
|
0.95
|
0.87
|
|||||
|
Receivable days
|
--
|
96.73
|
91.54
|
84.80
|
82.93
|
93.78
|
|||||
|
Inventory Days
|
--
|
86.06
|
78.84
|
61.24
|
58.33
|
58.31
|
|||||
|
Payable days
|
--
|
55.92
|
75.04
|
66.85
|
51.43
|
57.62
|
|||||
|
Cash Conversion Cycle
|
--
|
126.87
|
95.34
|
79.20
|
89.83
|
94.46
|