Market cap
$4,398 Mln
Revenue (TTM)
$1,404 Mln
P/E Ratio
98.5
P/B Ratio
6.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 13.79 | -3.76 | 7.75 | 16.72 | 21.57 |
| EBIT | 110.66 | -95.82 | -70.91 | 97.26 | 27.18 |
| Net Profit | -298.80 | 70.38 | 5.84 | 15.53 | 20.56 |
| EPS | 106.21 | -97.72 | -81.30 | -29.10 | -36.40 |
| Book Value | -- | -- | -66.00 | 7.97 | -8.79 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 7.28 | 2.74 | 2.45 | 9.56 | 7.86 |
| Net Margin
| -- | -2.59 | 1.81 | -- | -- |
| Return on equity
| 14.53 | 12.84 | -6.28 | 18.06 | 8.29 |
| Return on Capital
| 6.49 | 179.40 | -- | 10.07 | 4.02 |
| Return on Assets
| 1.70 | 0.43 | 0.81 | 2.62 | 1.05 |
| Debt to Equity (x)
| -- | -- | 0.08 | 0.76 | 0.84 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
--
|
10.07
|
4.02
|
5.39
|
46.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-6.28
Lower than Peers by 20.85
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
-6.28
|
18.06
|
8.29
|
17.23
|
-24.25
|
|
Peer Median
|
14.57
|
--
|
--
|
--
|
--
|
ROA
0.81
Lower than Peers by 2.15
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
0.81
|
2.62
|
1.05
|
1.42
|
2.78
|
|
Peer Median
|
2.96
|
--
|
--
|
--
|
--
|
EBIT Margin
2.45
Lower than Peers by 9.94
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
2.45
|
9.56
|
7.86
|
4.43
|
1.34
|
|
Peer Median
|
12.38
|
--
|
--
|
--
|
--
|
Net Margin
1.81
Lower than Peers by 8.89
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
1.81
|
3.37
|
1.43
|
2.00
|
3.54
|
|
Peer Median
|
10.71
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
7.75
Lower than Peers by 2.02
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
7.75
|
0.22
|
0.18
|
0.22
|
0.44
|
|
Peer Median
|
9.78
|
--
|
--
|
--
|
--
|
EBIT Growth
-70.91
Lower than Peers by 84.95
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
-70.91
|
48.57
|
109.24
|
303.50
|
120.32
|
|
Peer Median
|
14.04
|
--
|
--
|
--
|
--
|
Net Profit Growth
5.84
Lower than Peers by 26.78
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
5.84
|
188.05
|
-15.89
|
-36.93
|
169.20
|
|
Peer Median
|
32.62
|
--
|
--
|
--
|
--
|
EPS Growth
-81.30
Lower than Peers by 113.29
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
-81.30
|
-0.25
|
2.25
|
-0.85
|
1.69
|
|
Peer Median
|
32.00
|
--
|
--
|
--
|
--
|
Book Value Growth
55.96
Higher than Peers by 42.13
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
55.96
|
--
|
--
|
--
|
--
|
|
Peer Median
|
13.83
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.08
Lower than Peers by 0.15
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
0.08
|
0.76
|
0.84
|
1.36
|
4.68
|
|
Peer Median
|
0.24
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
0.01
|
0.03
|
0.03
|
0.04
|
0.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
--
|
--
|
0.44
|
1.12
|
1.05
|
|
Peer Median
|
2.19
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
--
|
--
|
--
|
2.06
|
1.35
|
|
Peer Median
|
3.00
|
--
|
--
|
--
|
--
|
Interest Coverage
1.58
Lower than Peers by 14.41
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
1.58
|
16.01
|
2.62
|
10.97
|
5.47
|
|
Peer Median
|
16.00
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
9.45
Lower than Peers by 20.07
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
9.45
|
15.43
|
14.62
|
21.41
|
19.39
|
|
Peer Median
|
29.52
|
--
|
--
|
--
|
--
|
Asset Turnover
0.44
Higher than Peers by 0.18
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
0.44
|
0.78
|
0.74
|
0.71
|
0.72
|
|
Peer Median
|
0.26
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
--
|
50.02
|
59.90
|
68.14
|
64.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
--
|
--
|
-973.46
|
-822.74
|
-377.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
--
|
140.97
|
119.59
|
128.57
|
37.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
--
|
--
|
-1,033.15
|
-883.17
|
-350.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
98.54
Higher than Peers by 87.65
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
98.54
|
95.13
|
51.06
|
133.96
|
22.03
|
|
Peer Median
|
10.88
|
--
|
--
|
--
|
--
|
Price / Book Value
6.11
Higher than Peers by 4.37
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
6.11
|
15.14
|
3.70
|
15.44
|
11.93
|
|
Peer Median
|
1.74
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.71
|
--
|
--
|
--
|
--
|
EV/EBITDA
24.68
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
24.68
|
22.07
|
5.73
|
31.35
|
10.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
4,398
Higher than Peers by 3,724
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hagerty Inc. Class A (HGTY)
|
4,398
|
--
|
--
|
--
|
--
|
|
Peer Median
|
675
|
--
|
--
|
--
|
--
|