Market cap
$2,332 Mln
Revenue (TTM)
$1,468 Mln
P/E Ratio
--
P/B Ratio
36
Div. Yield
2.3 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -1.90 | -41.76 | -24.96 | 6.97 | -- |
| EBIT | 285.47 | 244.12 | -54.58 | -28.53 | -- |
| Net Profit | 35.61 | -50.84 | -4,444.29 | -213.90 | -- |
| EPS | 6.07 | -948.65 | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Sep-22 | Sep-21 |
| EBIT-Margin
| 5.93 | -- | 3.10 | 2.50 | 5.94 |
| Net Margin
| -1.16 | -- | -8.12 | -4.73 | 2.41 |
| Return on equity
| -38.23 | -- | -- | 168.04 | -175.75 |
| Return on Capital
| 4.16 | -- | -- | -5.85 | 5.49 |
| Return on Assets
| 2.35 | -- | -5.15 | -4.91 | 3.55 |
| Debt to Equity (x)
| -- | -- | -11.95 | -19.51 | -102.65 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
--
|
-5.85
|
5.49
|
12.85
|
13.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
--
|
168.04
|
-175.75
|
-106.96
|
-40.90
|
|
Peer Median
|
9.04
|
--
|
--
|
--
|
--
|
ROA
-5.15
Lower than Peers by 9.16
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
-5.15
|
-4.91
|
3.55
|
8.42
|
5.18
|
|
Peer Median
|
4.01
|
--
|
--
|
--
|
--
|
EBIT Margin
3.10
Lower than Peers by 3.32
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
3.10
|
2.50
|
5.94
|
9.35
|
8.37
|
|
Peer Median
|
6.42
|
--
|
--
|
--
|
--
|
Net Margin
-8.12
Lower than Peers by 12.52
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
-8.12
|
-4.73
|
2.41
|
5.80
|
3.84
|
|
Peer Median
|
4.39
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-24.96
Lower than Peers by 23.77
Year on year growth in net sales
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
-24.96
|
-0.20
|
0.30
|
0.18
|
-0.03
|
|
Peer Median
|
-1.19
|
--
|
--
|
--
|
--
|
EBIT Growth
-54.58
Lower than Peers by 50.13
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
-54.58
|
-66.34
|
-17.45
|
31.39
|
-34.14
|
|
Peer Median
|
-4.46
|
--
|
--
|
--
|
--
|
Net Profit Growth
-4,444.29
Lower than Peers by 4,434.89
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
-4,444.29
|
-254.19
|
-46.02
|
77.52
|
-55.76
|
|
Peer Median
|
-9.40
|
--
|
--
|
--
|
--
|
Book Value Growth
-5,387.54
Lower than Peers by 5,410.97
Year on year growth in book value per share
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
-5,387.54
|
--
|
--
|
--
|
--
|
|
Peer Median
|
23.43
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-11.95
--
Total debt / Net worth
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
-11.95
|
-19.51
|
-102.65
|
-15.83
|
-6.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-2.90
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
-2.90
|
-2.44
|
-2.43
|
-0.84
|
-1.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.00
Lower than Peers by 1.02
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
1.00
|
1.07
|
1.30
|
1.09
|
0.80
|
|
Peer Median
|
2.02
|
--
|
--
|
--
|
--
|
Quick Ratio
0.37
Lower than Peers by 0.80
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
0.37
|
0.36
|
0.63
|
0.61
|
0.37
|
|
Peer Median
|
1.17
|
--
|
--
|
--
|
--
|
Interest Coverage
-1.33
Lower than Peers by 27.12
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
-1.33
|
0.52
|
1.76
|
3.53
|
2.40
|
|
Peer Median
|
25.79
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
6.08
Lower than Peers by 1.87
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
6.08
|
3.45
|
7.00
|
8.58
|
7.28
|
|
Peer Median
|
7.94
|
--
|
--
|
--
|
--
|
Asset Turnover
0.64
Lower than Peers by 0.22
Sales / Average Total Assets
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
0.64
|
1.06
|
1.47
|
1.45
|
1.35
|
|
Peer Median
|
0.87
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
--
|
22.26
|
24.83
|
26.97
|
26.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
--
|
106.52
|
89.32
|
83.52
|
85.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
--
|
77.49
|
99.23
|
80.44
|
48.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
--
|
51.28
|
14.92
|
30.05
|
63.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
--
|
-4.82
|
--
|
--
|
--
|
|
Peer Median
|
16.21
|
--
|
--
|
--
|
--
|
Price / Book Value
35.96
Higher than Peers by 34.74
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
35.96
|
-4.62
|
--
|
--
|
--
|
|
Peer Median
|
1.22
|
--
|
--
|
--
|
--
|
Dividend Yield
2.31
Higher than Peers by 0.76
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
2.31
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.55
|
--
|
--
|
--
|
--
|
EV/EBITDA
-15.12
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
-15.12
|
18.12
|
6.16
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,332
Higher than Peers by 2,204
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Sep-22
|
Sep-21
|
Sep-20
|
Sep-19
|
|---|---|---|---|---|---|
|
Weber Inc. Class A (WEBR)
|
2,332
|
--
|
--
|
--
|
--
|
|
Peer Median
|
128
|
--
|
--
|
--
|
--
|